A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
27K
|
€
43K
|
€
25K
|
€
-26K
|
€
-36K
|
€
16K
|
€
123
|
€
-66K
|
€
-51K
|
€
-89K
|
|
|
€
-2K
|
€
-3K
|
€
16K
|
€
-13K
|
€
2K
|
€
-43K
|
€
-8K
|
€
-29K
|
€
-87K
|
€
-66K
|
€
-159K
|
|
|
€
95K
|
€
97K
|
€
100K
|
€
74K
|
€
97K
|
€
95K
|
€
28K
|
€
36K
|
€
14K
|
€
51K
|
€
105K
|
|
|
€
36K
|
€
31K
|
€
45K
|
€
26K
|
€
5K
|
€
4K
|
€
12K
|
€
1K
|
€
507
|
€
2K
|
€
5K
|
|
|
|
|
|
€
2K
|
€
628
|
|
|
€
316
|
€
647
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
27K
|
€
40K
|
€
25K
|
€
-26K
|
€
-36K
|
€
16K
|
€
-7
|
€
-66K
|
€
-51K
|
€
-89K
|
|
|
€
-2K
|
€
-3K
|
€
6K
|
€
-12K
|
€
-54K
|
€
-57K
|
€
-7K
|
€
-29K
|
€
-81K
|
€
-66K
|
€
-119K
|
|
|
€
-2K
|
€
-3K
|
€
16K
|
€
-13K
|
€
2K
|
€
-43K
|
€
-8K
|
€
-29K
|
€
-87K
|
€
-66K
|
€
-159K
|
|
|
€
31K
|
€
26K
|
€
43K
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
24K
|
€
36K
|
€
23K
|
€
48K
|
€
46K
|
€
42K
|
€
6
|
€
62K
|
€
4K
|
€
11K
|
|
|
€
32K
|
€
26K
|
€
50K
|
€
24K
|
€
30K
|
€
-22K
|
€
15K
|
€
-85
|
€
-71K
|
€
-51K
|
€
-129K
|
|
|
€
29K
|
€
30K
|
€
27K
|
€
34K
|
€
55K
|
€
56K
|
€
3K
|
€
-21K
|
€
-5K
|
€
17K
|
€
55K
|
|
|
2.25
|
2.21
|
1.59
|
1.55
|
1.92
|
1.57
|
1.02
|
0.83
|
0.96
|
1.53
|
1.89
|
|
|
2.25
|
2.21
|
1.59
|
1.28
|
1.64
|
1.25
|
0.92
|
0.62
|
1.00
|
1.90
|
1.89
|
|
|
2.25
|
2.21
|
1.59
|
1.55
|
1.92
|
1.57
|
1.02
|
0.83
|
0.99
|
1.70
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
121K
|
€
146K
|
€
153K
|
€
174K
|
€
220K
|
€
219K
|
€
159K
|
€
126K
|
€
82K
|
€
167K
|
|
|
€
23K
|
€
24K
|
€
45K
|
€
79K
|
€
78K
|
€
126K
|
€
192K
|
€
123K
|
€
111K
|
€
31K
|
€
62K
|
|
|
€
23K
|
€
24K
|
€
45K
|
€
61K
|
€
60K
|
€
98K
|
€
154K
|
€
123K
|
€
108K
|
€
28K
|
€
62K
|
|
|
|
|
|
€
18K
|
€
18K
|
€
28K
|
€
38K
|
|
|
|
|
|
|
80.17%
|
79.83%
|
68.85%
|
48.37%
|
55.45%
|
42.95%
|
12.7%
|
22.51%
|
11.45%
|
61.9%
|
62.97%
|
|
|
|
|
|
0.24
|
0.19
|
0.30
|
1.36
|
|
|
|
|
|
|
0.73
|
0.91
|
1.15
|
3.19
|
|
|
12.34
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.04%
|
27.19%
|
50.12%
|
32.35%
|
31.08%
|
-23.73%
|
53.15%
|
-0.24%
|
-496.72%
|
-99.36%
|
-123.19%
|
|
|
-2.17%
|
-3.42%
|
16.4%
|
-17.41%
|
2.09%
|
-45.16%
|
-28.48%
|
-79.86%
|
-602.92%
|
-130.21%
|
-151.27%
|
|
|
-1.74
|
-2.73
|
11.29
|
-8.42
|
1.16
|
-19.40
|
-3.62
|
-17.97
|
-69.04
|
-80.59
|
-95.26
|
|
|
-2.17
|
-3.42
|
16.40
|
-17.41
|
2.09
|
-45.16
|
-28.48
|
-79.86
|
-602.92
|
-130.21
|
-151.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|