AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
268K
|
€
159K
|
€
128K
|
€
197K
|
€
166K
|
€
238K
|
€
234K
|
€
98K
|
€
78K
|
€
41K
|
€
112K
|
€
159K
|
€
93K
|
€
163K
|
€
111K
|
|
|
€
214K
|
€
98K
|
€
66K
|
€
48K
|
€
33K
|
€
83K
|
€
101K
|
€
109K
|
€
16K
|
€
2K
|
€
345
|
€
305
|
€
57K
|
€
36K
|
€
72K
|
€
44K
|
|
|
€
998K
|
€
784K
|
€
686K
|
€
621K
|
€
572K
|
€
540K
|
€
456K
|
€
355K
|
€
246K
|
€
230K
|
€
228K
|
€
228K
|
€
228K
|
€
170K
|
€
134K
|
€
62K
|
|
|
€
389K
|
€
213K
|
€
156K
|
€
117K
|
€
151K
|
€
140K
|
€
205K
|
€
191K
|
€
73K
|
€
59K
|
€
34K
|
€
84K
|
€
131K
|
€
80K
|
€
133K
|
€
90K
|
|
|
€
57K
|
€
21K
|
€
28K
|
€
10K
|
€
28K
|
€
10K
|
|
€
10K
|
€
14K
|
€
5K
|
€
5K
|
€
31K
|
€
30K
|
€
17K
|
€
31K
|
€
30K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
222K
|
€
145K
|
€
124K
|
€
185K
|
€
158K
|
€
232K
|
€
209K
|
€
91K
|
€
73K
|
€
36K
|
€
107K
|
€
153K
|
€
92K
|
€
161K
|
€
110K
|
|
|
€
327K
|
€
176K
|
€
124K
|
€
86K
|
€
151K
|
€
123K
|
€
134K
|
€
138K
|
€
42K
|
€
24K
|
€
24K
|
€
22K
|
€
134K
|
€
84K
|
€
127K
|
€
71K
|
|
|
€
214K
|
€
98K
|
€
66K
|
€
48K
|
€
33K
|
€
83K
|
€
101K
|
€
109K
|
€
16K
|
€
2K
|
€
345
|
€
305
|
€
57K
|
€
36K
|
€
72K
|
€
44K
|
|
|
€
119K
|
€
144K
|
€
-213K
|
€
-266K
|
€
446K
|
€
118K
|
€
606K
|
€
36K
|
€
77K
|
€
286K
|
€
0
|
€
0
|
€
53K
|
€
556
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
25K
|
€
5K
|
€
49K
|
€
26K
|
€
26K
|
€
53K
|
€
249K
|
€
11K
|
€
8K
|
€
12K
|
€
15K
|
€
5K
|
€
923
|
€
11K
|
€
5K
|
|
|
€
249K
|
€
144K
|
€
87K
|
€
86K
|
€
67K
|
€
118K
|
€
199K
|
€
180K
|
€
65K
|
€
50K
|
€
12K
|
€
85K
|
€
77K
|
€
45K
|
€
106K
|
€
83K
|
|
|
€
-62K
|
€
284K
|
€
390K
|
€
201K
|
€
-46K
|
€
-86K
|
€
-103K
|
€
74K
|
€
-231K
|
€
-202K
|
€
-183K
|
€
-143K
|
€
-157K
|
€
-157K
|
€
-36K
|
€
-19K
|
|
|
0,84
|
1,50
|
2,28
|
1,45
|
0,96
|
0,87
|
0,34
|
1,42
|
0,08
|
0,11
|
0,14
|
0,34
|
0,33
|
0,04
|
0,80
|
0,65
|
|
|
0,80
|
0,97
|
0,52
|
0,15
|
0,48
|
0,89
|
0,34
|
1,42
|
0,08
|
0,11
|
0,14
|
0,34
|
0,33
|
0,04
|
0,89
|
0,65
|
|
|
0,86
|
1,50
|
2,28
|
1,45
|
0,96
|
0,88
|
0,36
|
1,42
|
0,08
|
0,11
|
0,14
|
0,34
|
0,33
|
0,04
|
0,84
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
2,26M
|
€
2,00M
|
€
2,19M
|
€
3,00M
|
€
2,18M
|
€
1,57M
|
€
1,25M
|
€
1,05M
|
€
1,03M
|
€
800K
|
€
856K
|
€
942K
|
€
839K
|
€
980K
|
€
450K
|
|
|
€
823K
|
€
1,47M
|
€
1,31M
|
€
1,57M
|
€
2,43M
|
€
1,64M
|
€
1,11M
|
€
895K
|
€
808K
|
€
802K
|
€
572K
|
€
628K
|
€
715K
|
€
668K
|
€
846K
|
€
388K
|
|
|
€
390K
|
€
569K
|
€
304K
|
€
446K
|
€
1,20M
|
€
672K
|
€
157K
|
€
176K
|
€
250K
|
€
227K
|
€
213K
|
€
218K
|
€
233K
|
€
163K
|
€
165K
|
€
54K
|
|
|
€
427K
|
€
903K
|
€
1,01M
|
€
1,12M
|
€
1,23M
|
€
966K
|
€
952K
|
€
719K
|
€
558K
|
€
575K
|
€
358K
|
€
410K
|
€
482K
|
€
506K
|
€
671K
|
€
333K
|
|
|
54,81%
|
34,72%
|
34,32%
|
28,39%
|
19,06%
|
24,72%
|
29,17%
|
28,42%
|
23,33%
|
22,30%
|
28,56%
|
26,65%
|
24,17%
|
20,32%
|
13,69%
|
13,84%
|
|
|
0,43
|
1,15
|
1,47
|
1,80
|
2,14
|
1,79
|
2,08
|
2,02
|
2,27
|
2,50
|
1,57
|
1,80
|
2,12
|
2,97
|
5
|
5,35
|
|
|
2,28
|
6,63
|
9,08
|
12,63
|
13,10
|
10,39
|
4,79
|
4,29
|
8,87
|
11,05
|
15,89
|
5,86
|
4,67
|
7,23
|
5,26
|
3,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,96%
|
18,37%
|
12,65%
|
13,92%
|
11,77%
|
21,92%
|
43,53%
|
50,60%
|
26,37%
|
21,86%
|
5,41%
|
37,47%
|
33,74%
|
26,45%
|
78,64%
|
133,21%
|
|
|
21,44%
|
12,50%
|
9,57%
|
7,78%
|
5,72%
|
15,39%
|
22,16%
|
30,80%
|
6,38%
|
0,77%
|
0,15%
|
0,13%
|
25,18%
|
21,22%
|
53,60%
|
70,14%
|
|
|
11,75
|
4,34
|
3,29
|
2,21
|
1,09
|
3,81
|
6,46
|
8,75
|
1,49
|
0,17
|
0,04
|
0,04
|
6,09
|
4,31
|
7,34
|
9,71
|
|
|
21,44
|
12,50
|
9,57
|
7,78
|
5,72
|
15,39
|
22,16
|
30,80
|
6,38
|
0,77
|
0,15
|
0,13
|
25,18
|
21,22
|
53,60
|
70,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|