AY
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
2,30M
|
€
2,22M
|
€
1,82M
|
€
1,74M
|
€
1,69M
|
€
1,52M
|
€
1,43M
|
€
1,40M
|
€
1,45M
|
€
1,51M
|
€
1,20M
|
€
1,42M
|
€
1,34M
|
€
1,54M
|
€
1,43M
|
€
1,37M
|
€
1,34M
|
€
1,23M
|
€
1,03M
|
|
|
€
47K
|
€
19K
|
€
-10K
|
€
-185K
|
€
48K
|
€
227K
|
€
61K
|
€
-238K
|
€
13K
|
€
73K
|
€
167K
|
€
-60K
|
€
79K
|
€
15K
|
€
-65K
|
€
54K
|
€
93K
|
€
118K
|
€
106K
|
€
88K
|
|
|
€
809K
|
€
787K
|
€
769K
|
€
779K
|
€
963K
|
€
916K
|
€
696K
|
€
636K
|
€
873K
|
€
860K
|
€
787K
|
€
620K
|
€
681K
|
€
602K
|
€
587K
|
€
652K
|
€
599K
|
€
506K
|
€
387K
|
€
282K
|
|
|
17,80
|
19
|
23,90
|
26,30
|
23,80
|
20,20
|
21,90
|
25,30
|
24
|
18,60
|
17,80
|
17,40
|
19,80
|
21,60
|
26,20
|
23,20
|
21,50
|
19,50
|
18,70
|
16,40
|
|
|
€
455K
|
€
492K
|
€
431K
|
€
190K
|
€
324K
|
€
483K
|
€
243K
|
€
23K
|
€
172K
|
€
257K
|
€
405K
|
€
167K
|
€
264K
|
€
211K
|
€
177K
|
€
248K
|
€
256K
|
€
336K
|
€
338K
|
€
321K
|
|
|
€
93K
|
€
88K
|
€
102K
|
€
49K
|
€
172K
|
€
197K
|
€
88K
|
€
16K
|
|
€
83K
|
€
114K
|
|
€
63K
|
|
€
41K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
17K
|
|
|
€
110K
|
€
114K
|
€
128K
|
€
140K
|
€
139K
|
€
127K
|
€
146K
|
€
148K
|
€
143K
|
€
123K
|
€
123K
|
€
108K
|
€
102K
|
€
114K
|
€
125K
|
€
120K
|
€
136K
|
€
105K
|
€
86K
|
€
2K
|
|
|
€
25K
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,40%
|
|
|
|
|
3,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
605K
|
€
658K
|
€
552K
|
€
225K
|
€
408K
|
€
561K
|
€
310K
|
€
711
|
€
184K
|
€
287K
|
€
438K
|
€
180K
|
€
306K
|
€
251K
|
€
218K
|
€
308K
|
€
296K
|
€
390K
|
€
406K
|
€
390K
|
|
|
€
137K
|
€
178K
|
€
115K
|
€
-144K
|
€
117K
|
€
320K
|
€
89K
|
€
-192K
|
€
29K
|
€
148K
|
€
305K
|
€
5K
|
€
117K
|
€
31K
|
€
11K
|
€
103K
|
€
83K
|
€
242K
|
€
228K
|
€
228K
|
|
|
€
47K
|
€
19K
|
€
-10K
|
€
-185K
|
€
48K
|
€
227K
|
€
61K
|
€
-238K
|
€
13K
|
€
73K
|
€
167K
|
€
-60K
|
€
79K
|
€
15K
|
€
-65K
|
€
54K
|
€
93K
|
€
118K
|
€
106K
|
€
88K
|
|
|
€
475K
|
€
420K
|
€
603K
|
€
515K
|
€
527K
|
€
276K
|
€
258K
|
€
294K
|
€
426K
|
€
115K
|
€
65K
|
€
87K
|
€
75K
|
€
142K
|
€
109K
|
€
142K
|
€
142K
|
€
0
|
€
105K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
646K
|
€
247K
|
€
145K
|
€
1,18M
|
€
179K
|
€
352K
|
€
256K
|
€
564K
|
€
272K
|
€
368K
|
€
51K
|
€
18K
|
€
117K
|
€
143K
|
€
196K
|
€
127K
|
€
515K
|
€
182K
|
€
142K
|
|
|
€
515K
|
€
499K
|
€
427K
|
€
185K
|
€
339K
|
€
467K
|
€
282K
|
€
-45K
|
€
168K
|
€
213K
|
€
299K
|
€
115K
|
€
267K
|
€
235K
|
€
142K
|
€
258K
|
€
306K
|
€
266K
|
€
284K
|
€
250K
|
|
|
€
3K
|
€
352K
|
€
625K
|
€
512K
|
€
557K
|
€
449K
|
€
317K
|
€
239K
|
€
555K
|
€
572K
|
€
545K
|
€
382K
|
€
428K
|
€
314K
|
€
290K
|
€
341K
|
€
288K
|
€
236K
|
€
87K
|
€
-31K
|
|
|
1
|
1,14
|
1,32
|
1,27
|
1,22
|
1,21
|
1,19
|
1,13
|
1,35
|
1,36
|
1,35
|
1,41
|
1,40
|
1,33
|
1,25
|
1,31
|
1,32
|
1,27
|
1,10
|
0,96
|
|
|
1,08
|
1,18
|
1,12
|
1,17
|
0,96
|
0,78
|
0,81
|
0,70
|
0,86
|
0,94
|
0,97
|
1,31
|
1,60
|
1,13
|
1,10
|
1,24
|
1,04
|
1,09
|
0,84
|
0,72
|
|
|
1,22
|
1,33
|
1,51
|
1,49
|
1,22
|
1,22
|
1,21
|
1,16
|
1,36
|
1,41
|
1,40
|
1,67
|
1,72
|
1,45
|
1,38
|
1,46
|
1,37
|
1,36
|
1,14
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,41M
|
€
4,13M
|
€
3,96M
|
€
3,64M
|
€
4,20M
|
€
3,44M
|
€
2,79M
|
€
2,80M
|
€
2,84M
|
€
2,57M
|
€
2,52M
|
€
1,82M
|
€
2,10M
|
€
1,96M
|
€
2,22M
|
€
2,30M
|
€
2,12M
|
€
2,13M
|
€
2,13M
|
€
2,08M
|
|
|
€
2,60M
|
€
3,34M
|
€
3,19M
|
€
2,86M
|
€
3,24M
|
€
2,53M
|
€
2,10M
|
€
2,16M
|
€
1,96M
|
€
1,71M
|
€
1,74M
|
€
1,20M
|
€
1,41M
|
€
1,36M
|
€
1,63M
|
€
1,65M
|
€
1,53M
|
€
1,63M
|
€
1,74M
|
€
1,80M
|
|
|
€
1,69M
|
€
2,10M
|
€
1,70M
|
€
1,62M
|
€
2,56M
|
€
2,13M
|
€
1,63M
|
€
1,73M
|
€
1,59M
|
€
1,53M
|
€
1,49M
|
€
791K
|
€
878K
|
€
871K
|
€
1,05M
|
€
972K
|
€
867K
|
€
826K
|
€
853K
|
€
849K
|
|
|
€
540K
|
€
904K
|
€
1,26M
|
€
967K
|
€
682K
|
€
387K
|
€
438K
|
€
385K
|
€
360K
|
€
120K
|
€
191K
|
€
262K
|
€
335K
|
€
413K
|
€
483K
|
€
566K
|
€
630K
|
€
742K
|
€
859K
|
€
920K
|
|
|
23,71%
|
19,08%
|
19,39%
|
21,37%
|
22,92%
|
26,58%
|
24,94%
|
22,73%
|
30,79%
|
33,43%
|
31,19%
|
34,09%
|
32,49%
|
30,68%
|
26,44%
|
28,34%
|
28,18%
|
23,72%
|
18,21%
|
13,54%
|
|
|
0,67
|
1,15
|
1,63
|
1,24
|
0,71
|
0,42
|
0,63
|
0,61
|
0,41
|
0,14
|
0,24
|
0,42
|
0,49
|
0,69
|
0,82
|
0,87
|
1,05
|
1,47
|
2,22
|
3,27
|
|
|
4,30
|
5,07
|
5,79
|
12,74
|
7,93
|
4,51
|
6,76
|
3 036,21
|
10,66
|
5,96
|
3,97
|
6,66
|
4,63
|
5,42
|
7,50
|
5,37
|
5,16
|
4,17
|
4,28
|
4,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,72%
|
63,36%
|
55,61%
|
23,70%
|
35,23%
|
50,99%
|
40,47%
|
-7,13%
|
19,26%
|
24,73%
|
37,99%
|
18,48%
|
39,25%
|
39,09%
|
24,13%
|
39,52%
|
51,06%
|
52,66%
|
73,38%
|
88,58%
|
|
|
5,76%
|
2,35%
|
-1,29%
|
-23,71%
|
4,94%
|
24,76%
|
8,73%
|
-37,41%
|
1,50%
|
8,52%
|
21,17%
|
-9,75%
|
11,55%
|
2,47%
|
-11,10%
|
8,22%
|
15,54%
|
23,42%
|
27,28%
|
31,19%
|
|
|
1,37
|
0,45
|
-0,25
|
-5,07
|
1,13
|
6,58
|
2,18
|
-8,50
|
0,46
|
2,85
|
6,60
|
-3,32
|
3,75
|
0,76
|
-2,94
|
2,33
|
4,38
|
5,55
|
4,97
|
4,22
|
|
|
5,76
|
2,35
|
-1,29
|
-23,71
|
4,94
|
24,76
|
8,73
|
-37,41
|
1,50
|
8,52
|
21,17
|
-9,75
|
11,55
|
2,47
|
-11,10
|
8,22
|
15,54
|
23,42
|
27,28
|
31,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,80
|
19
|
23,90
|
26,30
|
23,80
|
20,20
|
21,90
|
25,30
|
24
|
18,60
|
17,80
|
17,40
|
19,80
|
21,60
|
26,20
|
23,20
|
21,50
|
19,50
|
18,70
|
16,40
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
152
|