A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-572K
|
€
-2,07M
|
€
115K
|
€
-230K
|
€
92K
|
|
|
€
-657K
|
€
-2,07M
|
€
110K
|
€
-267K
|
€
13K
|
|
|
€
-2,85M
|
€
-2,20M
|
€
-126K
|
€
-236K
|
€
31K
|
|
|
-
|
-
|
€
81K
|
-
|
€
65K
|
|
|
-
|
€
87K
|
€
86K
|
€
54K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-574K
|
€
-2,08M
|
€
115K
|
€
-230K
|
€
80K
|
|
|
€
-574K
|
€
-2,08M
|
€
115K
|
€
-230K
|
€
80K
|
|
|
€
-657K
|
€
-2,07M
|
€
110K
|
€
-267K
|
€
13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547
|
€
189
|
€
190K
|
€
1,09M
|
€
477K
|
|
|
€
-657K
|
€
-2,07M
|
€
110K
|
€
-267K
|
€
13K
|
|
|
€
-811K
|
€
-1,20M
|
€
-126K
|
€
-236K
|
€
31K
|
|
|
0,14
|
0,55
|
0,93
|
0,83
|
1,04
|
|
|
0,14
|
0,55
|
0,93
|
0,83
|
1,08
|
|
|
0,14
|
0,55
|
0,93
|
0,83
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
1,51M
|
€
1,61M
|
€
1,17M
|
€
738K
|
|
|
€
2,98M
|
€
3,70M
|
€
1,74M
|
€
1,41M
|
€
707K
|
|
|
€
941K
|
€
2,70M
|
€
1,74M
|
€
1,41M
|
€
694K
|
|
|
€
2,04M
|
€
1,00M
|
|
|
|
|
|
-2 197,90%
|
-145,62%
|
-7,84%
|
-20,14%
|
4,23%
|
|
|
-0,72
|
-0,46
|
|
|
|
|
|
|
|
15,15
|
|
8,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,03%
|
94,25%
|
-87,12%
|
113,24%
|
40,65%
|
|
|
23,03%
|
94,25%
|
-87,12%
|
113,24%
|
40,65%
|
|
|
-506,29
|
-137,25
|
6,83
|
-22,81
|
1,72
|
|
|
23,03
|
94,25
|
-87,12
|
113,24
|
40,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|