A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
3,27M
|
€
2,25M
|
€
2,21M
|
€
1,82M
|
€
1,67M
|
€
1,82M
|
€
1,90M
|
€
2,08M
|
€
1,98M
|
€
2,02M
|
€
1,81M
|
€
1,79M
|
€
1,71M
|
€
1,51M
|
€
1,68M
|
€
1,55M
|
€
1,16M
|
€
1,06M
|
|
|
€
-317K
|
€
954K
|
€
418K
|
€
469K
|
€
355K
|
€
294K
|
€
284K
|
€
417K
|
€
598K
|
€
574K
|
€
644K
|
€
513K
|
€
544K
|
€
524K
|
€
327K
|
€
469K
|
€
272K
|
€
84K
|
€
109K
|
|
|
€
5,67M
|
€
5,99M
|
€
5,04M
|
€
4,62M
|
€
4,15M
|
€
5,79M
|
€
5,50M
|
€
5,22M
|
€
4,80M
|
€
4,20M
|
€
3,63M
|
€
2,98M
|
€
2,47M
|
€
1,93M
|
€
1,40M
|
€
1,07M
|
€
605K
|
€
333K
|
€
241K
|
|
|
26,80
|
22,60
|
24
|
23,80
|
23,80
|
21,70
|
19,80
|
20,50
|
17,60
|
16,60
|
15,80
|
15,80
|
15,80
|
14,60
|
15,60
|
17
|
19,20
|
22,90
|
16,80
|
|
|
€
277K
|
€
1,71M
|
€
848K
|
€
884K
|
€
683K
|
€
693K
|
€
699K
|
€
855K
|
€
1,14M
|
€
1,12M
|
€
1,28M
|
€
1,02M
|
€
1,04M
|
€
991K
|
€
647K
|
€
897K
|
€
510K
|
€
193K
|
€
208K
|
|
|
€
243K
|
€
277K
|
€
86K
|
€
94K
|
€
146K
|
€
118K
|
|
€
109K
|
€
115K
|
€
48K
|
€
80K
|
€
35K
|
€
35K
|
€
272K
|
€
432K
|
€
389K
|
€
133K
|
€
728
|
€
17K
|
|
|
€
85K
|
€
96K
|
€
95K
|
€
99K
|
€
76K
|
€
60K
|
€
75K
|
€
91K
|
€
81K
|
€
69K
|
€
60K
|
€
70K
|
€
65K
|
€
48K
|
€
58K
|
€
89K
|
€
43K
|
€
96K
|
€
103K
|
|
|
Dividendes
|
|
|
|
|
€
2,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
563,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-311K
|
€
1,35M
|
€
618K
|
€
676K
|
€
493K
|
€
421K
|
€
442K
|
€
617K
|
€
932K
|
€
915K
|
€
1,02M
|
€
807K
|
€
851K
|
€
835K
|
€
538K
|
€
789K
|
€
523K
|
€
226K
|
€
250K
|
|
|
€
-368K
|
€
1,29M
|
€
549K
|
€
623K
|
€
462K
|
€
388K
|
€
402K
|
€
594K
|
€
910K
|
€
877K
|
€
980K
|
€
775K
|
€
822K
|
€
797K
|
€
493K
|
€
733K
|
€
455K
|
€
158K
|
€
200K
|
|
|
€
-317K
|
€
954K
|
€
418K
|
€
469K
|
€
355K
|
€
294K
|
€
284K
|
€
417K
|
€
598K
|
€
574K
|
€
644K
|
€
513K
|
€
544K
|
€
524K
|
€
327K
|
€
469K
|
€
272K
|
€
84K
|
€
109K
|
|
|
€
13K
|
€
52K
|
€
88K
|
€
115K
|
€
6K
|
€
24K
|
€
105K
|
€
37K
|
€
-445
|
€
1K
|
€
58K
|
€
19K
|
€
31K
|
€
67K
|
€
17K
|
€
11K
|
€
674
|
€
89K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,85M
|
€
1,95M
|
€
875K
|
€
788K
|
€
660K
|
€
2,67M
|
€
1,70M
|
€
1,68M
|
€
1,51M
|
€
725K
|
€
214K
|
€
154K
|
€
48K
|
€
103K
|
€
43K
|
€
85K
|
€
152K
|
€
123K
|
€
54K
|
|
|
€
-259K
|
€
1,01M
|
€
488K
|
€
522K
|
€
386K
|
€
327K
|
€
324K
|
€
440K
|
€
620K
|
€
612K
|
€
683K
|
€
545K
|
€
573K
|
€
562K
|
€
371K
|
€
525K
|
€
340K
|
€
151K
|
€
159K
|
|
|
€
5,51M
|
€
5,78M
|
€
4,82M
|
€
4,42M
|
€
4,01M
|
€
5,63M
|
€
5,33M
|
€
5,17M
|
€
4,77M
|
€
4,15M
|
€
3,54M
|
€
2,92M
|
€
2,39M
|
€
1,85M
|
€
1,35M
|
€
1,01M
|
€
525K
|
€
212K
|
€
144K
|
|
|
7,21
|
5
|
9,36
|
9,84
|
5,29
|
9,73
|
4,61
|
11,11
|
10,56
|
7,57
|
7,16
|
6,22
|
3,57
|
2,76
|
1,98
|
2,02
|
1,52
|
1,14
|
1,10
|
|
|
3,88
|
30,57
|
4,62
|
4,59
|
2,54
|
6,28
|
2,96
|
6,35
|
6,31
|
3,82
|
3,12
|
2,37
|
1,53
|
1,12
|
0,85
|
0,85
|
0,72
|
0,70
|
0,59
|
|
|
7,29
|
9,31
|
9,47
|
9,97
|
5,36
|
9,83
|
4,65
|
11,11
|
10,56
|
7,57
|
7,16
|
6,22
|
3,57
|
2,76
|
1,99
|
2,03
|
1,53
|
1,17
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,56M
|
€
7,43M
|
€
5,61M
|
€
5,12M
|
€
5,08M
|
€
6,44M
|
€
6,97M
|
€
5,73M
|
€
5,30M
|
€
4,83M
|
€
4,20M
|
€
3,54M
|
€
3,40M
|
€
2,98M
|
€
2,77M
|
€
2,08M
|
€
1,66M
|
€
1,92M
|
€
1,71M
|
|
|
€
886K
|
€
1,44M
|
€
576K
|
€
500K
|
€
934K
|
€
645K
|
€
1,48M
|
€
512K
|
€
499K
|
€
632K
|
€
574K
|
€
558K
|
€
929K
|
€
1,05M
|
€
1,37M
|
€
1,01M
|
€
1,05M
|
€
1,59M
|
€
1,47M
|
|
|
€
886K
|
€
783K
|
€
576K
|
€
500K
|
€
934K
|
€
645K
|
€
1,48M
|
€
512K
|
€
499K
|
€
632K
|
€
574K
|
€
558K
|
€
929K
|
€
1,05M
|
€
1,37M
|
€
990K
|
€
1,01M
|
€
1,48M
|
€
1,40M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
42K
|
€
69K
|
€
73K
|
|
|
86,49%
|
80,58%
|
89,73%
|
90,23%
|
81,62%
|
89,98%
|
78,84%
|
91,06%
|
90,58%
|
86,92%
|
86,33%
|
84,23%
|
72,66%
|
64,71%
|
50,50%
|
51,54%
|
36,47%
|
17,34%
|
14,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,07
|
0,21
|
0,30
|
|
|
|
1,07
|
0,93
|
0,74
|
1,90
|
1,53
|
3,34
|
0,83
|
0,54
|
0,69
|
0,56
|
0,69
|
1,09
|
1,26
|
2,55
|
1,28
|
2,02
|
7,02
|
5,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,57%
|
16,92%
|
9,69%
|
11,31%
|
9,30%
|
5,64%
|
5,89%
|
8,43%
|
12,92%
|
14,58%
|
18,82%
|
18,28%
|
23,21%
|
29,20%
|
26,50%
|
48,87%
|
56,15%
|
45,37%
|
65,99%
|
|
|
-5,59%
|
15,93%
|
8,31%
|
10,16%
|
8,56%
|
5,07%
|
5,16%
|
7,99%
|
12,47%
|
13,66%
|
17,76%
|
17,21%
|
22,03%
|
27,23%
|
23,31%
|
43,65%
|
44,94%
|
25,05%
|
45,21%
|
|
|
-4,83
|
12,84
|
7,46
|
9,17
|
6,98
|
4,56
|
4,07
|
7,28
|
11,29
|
11,88
|
15,33
|
14,49
|
16,01
|
17,62
|
11,77
|
22,50
|
16,39
|
4,35
|
6,36
|
|
|
-5,59
|
15,93
|
8,31
|
10,16
|
8,56
|
5,07
|
5,16
|
7,99
|
12,47
|
13,66
|
17,76
|
17,21
|
22,03
|
27,23
|
23,31
|
43,65
|
44,94
|
25,05
|
45,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,80
|
22,60
|
24
|
23,80
|
23,80
|
21,70
|
19,80
|
20,50
|
17,60
|
16,60
|
15,80
|
15,80
|
15,80
|
14,60
|
15,60
|
17
|
19,20
|
22,90
|
16,80
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
4K
|
€
6K
|