AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
208K
|
€
324K
|
€
224K
|
€
251K
|
€
264K
|
€
296K
|
€
-48K
|
€
283K
|
€
206K
|
€
306K
|
€
181K
|
€
201K
|
€
183K
|
€
185K
|
€
184K
|
€
131K
|
€
151K
|
€
121K
|
|
|
€
144K
|
€
10K
|
€
133K
|
€
51K
|
€
74K
|
€
106K
|
€
200K
|
€
-135K
|
€
142K
|
€
102K
|
€
152K
|
€
63K
|
€
77K
|
€
59K
|
€
45K
|
€
64K
|
€
37K
|
€
54K
|
€
48K
|
|
|
€
1.04M
|
€
1.00M
|
€
993K
|
€
861K
|
€
810K
|
€
736K
|
€
730K
|
€
529K
|
€
664K
|
€
522K
|
€
420K
|
€
268K
|
€
356K
|
€
279K
|
€
220K
|
€
174K
|
€
260K
|
€
224K
|
€
169K
|
|
|
€
389K
|
€
239K
|
€
309K
|
€
228K
|
€
233K
|
€
251K
|
€
303K
|
€
22K
|
€
322K
|
€
238K
|
€
301K
|
€
165K
|
€
286K
|
€
231K
|
€
207K
|
€
206K
|
€
151K
|
€
207K
|
€
152K
|
|
|
€
52K
|
€
20K
|
€
95K
|
€
15K
|
€
21K
|
€
14K
|
€
17K
|
€
14K
|
€
48K
|
€
8K
|
€
55K
|
€
10K
|
€
21K
|
€
15K
|
€
13K
|
€
17K
|
€
9K
|
€
38K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
|
|
|
|
€
100K
|
|
|
|
|
|
€
150K
|
|
|
|
€
150K
|
|
|
|
|
|
73.69%
|
|
|
|
|
94.47%
|
|
|
|
|
|
238.65%
|
|
|
|
235.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
195K
|
€
307K
|
€
203K
|
€
232K
|
€
249K
|
€
284K
|
€
-61K
|
€
269K
|
€
198K
|
€
298K
|
€
173K
|
€
197K
|
€
175K
|
€
172K
|
€
177K
|
€
128K
|
€
148K
|
€
118K
|
|
|
€
188K
|
€
43K
|
€
190K
|
€
87K
|
€
121K
|
€
155K
|
€
216K
|
€
-122K
|
€
212K
|
€
147K
|
€
231K
|
€
110K
|
€
135K
|
€
107K
|
€
101K
|
€
121K
|
€
67K
|
€
97K
|
€
73K
|
|
|
€
144K
|
€
10K
|
€
133K
|
€
51K
|
€
74K
|
€
106K
|
€
200K
|
€
-135K
|
€
142K
|
€
102K
|
€
152K
|
€
63K
|
€
77K
|
€
59K
|
€
45K
|
€
64K
|
€
37K
|
€
54K
|
€
48K
|
|
|
€
142K
|
€
312K
|
€
310K
|
€
43K
|
€
432K
|
€
234K
|
€
223K
|
€
202K
|
€
63K
|
€
29K
|
€
52K
|
€
6K
|
€
13K
|
€
16K
|
€
130K
|
€
28K
|
€
365K
|
€
33K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
105K
|
€
294K
|
€
199K
|
€
66K
|
€
259K
|
€
224K
|
€
355K
|
€
282K
|
€
169K
|
€
68K
|
€
11K
|
€
26K
|
€
11K
|
€
20K
|
€
19K
|
€
18K
|
€
10K
|
|
|
|
€
296K
|
€
162K
|
€
249K
|
€
168K
|
€
185K
|
€
200K
|
€
269K
|
€
-73K
|
€
199K
|
€
153K
|
€
218K
|
€
125K
|
€
140K
|
€
127K
|
€
117K
|
€
119K
|
€
98K
|
€
105K
|
€
93K
|
|
|
€
142K
|
€
139K
|
€
-22K
|
€
115K
|
€
-99K
|
€
-240K
|
€
-56K
|
€
90K
|
€
254K
|
€
108K
|
€
15K
|
€
-112K
|
€
-29K
|
€
-90K
|
€
-136K
|
€
-135K
|
€
-27K
|
€
-53K
|
€
-90K
|
|
|
1.78
|
2.00
|
0.95
|
1.55
|
0.54
|
0.55
|
0.88
|
1.25
|
3.16
|
1.87
|
1.08
|
0.30
|
0.77
|
0.21
|
0.20
|
0.16
|
0.75
|
0.49
|
0.17
|
|
|
1.89
|
2.19
|
0.96
|
1.55
|
0.54
|
0.56
|
0.88
|
1.25
|
3.16
|
1.87
|
1.10
|
0.30
|
0.77
|
0.21
|
0.20
|
0.16
|
0.75
|
0.49
|
0.17
|
|
|
1.83
|
2.09
|
0.96
|
1.55
|
0.54
|
0.90
|
0.88
|
1.25
|
3.16
|
1.87
|
1.09
|
0.30
|
0.77
|
0.21
|
0.20
|
0.16
|
0.75
|
0.49
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.94M
|
€
1.90M
|
€
1.92M
|
€
1.59M
|
€
1.67M
|
€
1.58M
|
€
1.48M
|
€
1.28M
|
€
959K
|
€
814K
|
€
816K
|
€
667K
|
€
772K
|
€
749K
|
€
811K
|
€
746K
|
€
831K
|
€
493K
|
€
479K
|
|
|
€
896K
|
€
898K
|
€
922K
|
€
733K
|
€
864K
|
€
841K
|
€
751K
|
€
755K
|
€
295K
|
€
291K
|
€
396K
|
€
398K
|
€
416K
|
€
470K
|
€
591K
|
€
572K
|
€
570K
|
€
269K
|
€
309K
|
|
|
€
177K
|
€
133K
|
€
474K
|
€
209K
|
€
213K
|
€
527K
|
€
451K
|
€
361K
|
€
117K
|
€
123K
|
€
195K
|
€
160K
|
€
126K
|
€
115K
|
€
169K
|
€
161K
|
€
111K
|
€
104K
|
€
109K
|
|
|
€
714K
|
€
758K
|
€
447K
|
€
524K
|
€
651K
|
€
309K
|
€
300K
|
€
394K
|
€
177K
|
€
168K
|
€
199K
|
€
238K
|
€
290K
|
€
355K
|
€
422K
|
€
411K
|
€
459K
|
€
166K
|
€
200K
|
|
|
53.75%
|
52.78%
|
51.85%
|
54.01%
|
48.37%
|
46.67%
|
49.28%
|
41.2%
|
69.26%
|
64.18%
|
51.5%
|
40.27%
|
46.08%
|
37.21%
|
27.09%
|
23.35%
|
31.35%
|
45.37%
|
35.4%
|
|
|
0.69
|
0.76
|
0.45
|
0.61
|
0.80
|
0.42
|
0.41
|
0.74
|
0.27
|
0.32
|
0.47
|
0.89
|
0.82
|
1.28
|
1.92
|
2.36
|
1.76
|
0.74
|
1.18
|
|
|
2.63
|
4.59
|
3.01
|
3.60
|
3.72
|
3.38
|
2.64
|
|
1.10
|
1.47
|
1.33
|
2.31
|
2.11
|
2.68
|
3.43
|
3.23
|
4.46
|
1.82
|
2.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.46%
|
16.18%
|
25.09%
|
19.49%
|
22.88%
|
27.13%
|
36.8%
|
-13.75%
|
30.01%
|
29.3%
|
51.96%
|
46.71%
|
39.27%
|
45.75%
|
53.37%
|
68.41%
|
37.56%
|
46.97%
|
54.6%
|
|
|
13.8%
|
0.98%
|
13.36%
|
5.93%
|
9.15%
|
14.39%
|
27.46%
|
-25.42%
|
21.35%
|
19.55%
|
36.1%
|
23.41%
|
21.65%
|
21.16%
|
20.71%
|
36.58%
|
14.09%
|
24.26%
|
28.19%
|
|
|
7.42
|
0.52
|
6.93
|
3.20
|
4.42
|
6.72
|
13.53
|
-10.47
|
14.78
|
12.55
|
18.59
|
9.43
|
9.97
|
7.88
|
5.61
|
8.54
|
4.42
|
11.01
|
9.98
|
|
|
13.80
|
0.98
|
13.36
|
5.93
|
9.15
|
14.39
|
27.46
|
-25.42
|
21.35
|
19.55
|
36.10
|
23.41
|
21.65
|
21.16
|
20.71
|
36.58
|
14.09
|
24.26
|
28.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.16
|
11.94
|
6.96
|
4.80
|
|
|
26.05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.16
|
11.94
|
6.96
|
4.80
|
|
|
26.05
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|