A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
58K
|
€
-15K
|
€
12K
|
€
53K
|
€
16K
|
€
13K
|
€
2K
|
€
15K
|
€
13K
|
€
4K
|
€
1K
|
€
-5K
|
€
-12K
|
|
|
€
-48K
|
€
53K
|
€
-19K
|
€
8K
|
€
12K
|
€
4K
|
€
25
|
€
-13K
|
€
5K
|
€
6K
|
€
-5K
|
€
-11K
|
€
-26K
|
€
-30K
|
|
|
€
43K
|
€
91K
|
€
38K
|
€
57K
|
€
48K
|
€
-51K
|
€
-55K
|
€
-55K
|
€
-42K
|
€
-47K
|
€
-53K
|
€
-48K
|
€
-37K
|
€
-11K
|
|
|
€
2K
|
€
66K
|
€
2K
|
€
14K
|
€
20K
|
€
11K
|
€
9K
|
€
868
|
€
10K
|
€
8K
|
€
2K
|
€
445
|
-
|
-
|
|
|
€
3K
|
€
9K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
932
|
€
1K
|
€
933
|
€
1K
|
€
560
|
€
218
|
€
93
|
€
65
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
58K
|
€
-16K
|
€
11K
|
€
16K
|
€
15K
|
€
13K
|
€
1K
|
€
14K
|
€
12K
|
€
3K
|
€
559
|
€
-5K
|
€
-13K
|
|
|
€
-48K
|
€
53K
|
€
-19K
|
€
9K
|
€
12K
|
€
4K
|
€
291
|
€
-12K
|
€
6K
|
€
7K
|
€
-4K
|
€
-10K
|
€
-26K
|
€
-30K
|
|
|
€
-48K
|
€
53K
|
€
-19K
|
€
8K
|
€
12K
|
€
4K
|
€
25
|
€
-13K
|
€
5K
|
€
6K
|
€
-5K
|
€
-11K
|
€
-26K
|
€
-30K
|
|
|
€
0
|
€
4K
|
€
931
|
€
4K
|
€
-28K
|
€
-219
|
€
936
|
€
58K
|
€
23K
|
€
5K
|
€
5K
|
€
3K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
85K
|
€
26K
|
€
35K
|
€
51K
|
€
7K
|
€
3K
|
€
3K
|
€
9K
|
€
6K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
-45K
|
€
58K
|
€
-16K
|
€
11K
|
€
16K
|
€
15K
|
€
12K
|
€
754
|
€
13K
|
€
11K
|
€
2K
|
€
-189
|
€
-5K
|
€
-13K
|
|
|
€
37K
|
€
82K
|
€
29K
|
€
46K
|
€
39K
|
€
-3K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
-2K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-985
|
|
|
5.94
|
7.01
|
2.98
|
6.55
|
3.61
|
0.83
|
0.49
|
0.45
|
0.74
|
0.82
|
0.39
|
0.57
|
0.67
|
0.89
|
|
|
5.94
|
7.12
|
2.98
|
6.55
|
3.78
|
0.83
|
0.49
|
0.45
|
0.75
|
0.83
|
0.39
|
0.58
|
0.68
|
0.92
|
|
|
5.94
|
7.07
|
2.98
|
6.55
|
3.69
|
0.83
|
0.49
|
0.45
|
0.74
|
0.82
|
0.39
|
0.57
|
0.68
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
104K
|
€
52K
|
€
65K
|
€
63K
|
€
54K
|
€
60K
|
€
72K
|
€
32K
|
€
15K
|
€
11K
|
€
17K
|
€
26K
|
€
39K
|
|
|
€
8K
|
€
14K
|
€
15K
|
€
8K
|
€
15K
|
€
105K
|
€
115K
|
€
127K
|
€
74K
|
€
62K
|
€
65K
|
€
65K
|
€
64K
|
€
50K
|
|
|
€
8K
|
€
14K
|
€
15K
|
€
8K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
12K
|
€
15K
|
€
15K
|
€
13K
|
€
9K
|
|
|
|
|
|
|
|
€
90K
|
€
100K
|
€
110K
|
€
58K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
41K
|
|
|
84.89%
|
86.86%
|
71.88%
|
87.21%
|
76.3%
|
-93.9%
|
-91.16%
|
-76.78%
|
-133.48%
|
-314.95%
|
-475.54%
|
-283.78%
|
-141.43%
|
-29.21%
|
|
|
|
|
|
|
|
-1.75
|
-1.81
|
-1.99
|
-1.37
|
-1.05
|
-0.93
|
-1.03
|
-1.34
|
-3.62
|
|
|
|
0.24
|
|
0.73
|
0.91
|
6.89
|
9.08
|
116.01
|
5.33
|
5.24
|
22.99
|
116.86
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-105.42%
|
63.6%
|
-42.81%
|
19.81%
|
32.85%
|
-29.47%
|
-22.61%
|
-1.37%
|
-31.45%
|
-23.58%
|
-3.68%
|
0.39%
|
14.39%
|
115.47%
|
|
|
-112.57%
|
58.38%
|
-50.64%
|
14.96%
|
23.94%
|
-7.68%
|
-0.05%
|
23.28%
|
-12.3%
|
-12.82%
|
9.61%
|
23.03%
|
69.59%
|
264.34%
|
|
|
-95.56
|
50.71
|
-36.40
|
13.04
|
18.27
|
7.21
|
0.04
|
-17.87
|
16.42
|
40.37
|
-45.70
|
-65.34
|
-98.42
|
-77.22
|
|
|
-112.57
|
58.38
|
-50.64
|
14.96
|
23.94
|
-7.68
|
-0.05
|
23.28
|
-12.30
|
-12.82
|
9.61
|
23.03
|
69.59
|
264.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.70
|
0.20
|
0.10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|