AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
181K
|
€
251K
|
€
-43K
|
€
146K
|
€
59K
|
|
|
€
123K
|
€
169K
|
€
-57K
|
€
102K
|
€
36K
|
|
|
€
165K
|
€
165K
|
€
231K
|
€
288K
|
€
97K
|
|
|
€
177K
|
€
206K
|
€
8K
|
€
142K
|
€
50K
|
|
|
-
|
€
96K
|
€
21K
|
€
13K
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
123K
|
€
235K
|
|
|
|
|
|
100%
|
138.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
250K
|
€
-43K
|
€
146K
|
€
58K
|
|
|
€
180K
|
€
250K
|
€
-43K
|
€
146K
|
€
54K
|
|
|
€
123K
|
€
169K
|
€
-57K
|
€
102K
|
€
36K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
281K
|
€
224K
|
€
472K
|
€
469K
|
|
|
€
123K
|
€
169K
|
€
-57K
|
€
102K
|
€
39K
|
|
|
€
154K
|
€
154K
|
€
220K
|
€
281K
|
€
91K
|
|
|
1.56
|
1.18
|
1.28
|
1.47
|
1.19
|
|
|
0.58
|
0.83
|
1.21
|
1.10
|
1.13
|
|
|
1.56
|
1.18
|
1.35
|
1.47
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
1.02M
|
€
1.01M
|
€
881K
|
€
563K
|
|
|
€
274K
|
€
856K
|
€
783K
|
€
593K
|
€
466K
|
|
|
€
274K
|
€
856K
|
€
745K
|
€
593K
|
€
463K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
37.58%
|
16.15%
|
22.76%
|
32.7%
|
17.24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
1.52
|
3.42
|
|
4.06
|
8.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.84%
|
102.47%
|
-24.86%
|
35.57%
|
40.66%
|
|
|
74.84%
|
102.47%
|
-24.86%
|
35.57%
|
36.66%
|
|
|
28.13
|
16.55
|
-5.66
|
11.63
|
6.32
|
|
|
74.84
|
102.47
|
-24.86
|
35.57
|
36.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|