A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
11.14M
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
109K
|
€
183K
|
€
315K
|
€
353K
|
€
412K
|
€
192K
|
€
38K
|
|
|
€
1.26M
|
€
1.26M
|
€
1.27M
|
€
1.16M
|
€
971K
|
€
743K
|
€
444K
|
€
243K
|
|
|
68.60
|
57.10
|
50.10
|
51.90
|
41.60
|
25.80
|
11.30
|
1.30
|
|
|
€
873K
|
€
406K
|
€
452K
|
€
573K
|
€
561K
|
€
546K
|
€
284K
|
€
63K
|
|
|
€
335K
|
€
175K
|
€
152K
|
€
176K
|
€
99K
|
€
345K
|
€
103K
|
€
20K
|
|
|
€
643K
|
€
460K
|
€
431K
|
€
374K
|
€
414K
|
€
316K
|
€
83K
|
€
58K
|
|
|
€
124K
|
€
124K
|
€
74K
|
€
124K
|
€
124K
|
€
124K
|
|
|
|
|
97.82%
|
114.24%
|
40.55%
|
39.32%
|
35.17%
|
30.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565K
|
€
513K
|
€
532K
|
€
584K
|
€
594K
|
€
633K
|
€
316K
|
€
61K
|
|
|
Marge EBITDA
|
5.07%
|
|
|
|
|
|
|
|
|
€
370K
|
€
323K
|
€
378K
|
€
524K
|
€
540K
|
€
597K
|
€
295K
|
€
57K
|
|
|
€
127K
|
€
319K
|
€
183K
|
€
315K
|
€
353K
|
€
201K
|
€
192K
|
€
38K
|
|
|
Marge nette
|
1.14%
|
|
|
|
|
|
|
|
|
€
143K
|
€
112K
|
€
2.22M
|
€
57K
|
€
82K
|
€
124K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
202K
|
€
211K
|
€
143K
|
€
236K
|
€
463K
|
€
90K
|
€
90K
|
|
|
€
336K
|
€
299K
|
€
337K
|
€
375K
|
€
407K
|
€
368K
|
€
293K
|
€
41K
|
|
|
€
713K
|
€
776K
|
€
852K
|
€
1.00M
|
€
812K
|
€
624K
|
€
467K
|
€
218K
|
|
|
1.16
|
1.19
|
1.30
|
1.45
|
1.41
|
1.30
|
1.43
|
1.48
|
|
|
2.15
|
2.73
|
3.69
|
3.40
|
2.20
|
2.29
|
2.00
|
33.81
|
|
|
1.51
|
1.66
|
1.93
|
2.03
|
1.72
|
1.66
|
1.67
|
2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.22M
|
€
7.00M
|
€
5.88M
|
€
3.40M
|
€
2.96M
|
€
2.88M
|
€
1.62M
|
€
697K
|
|
|
€
5.95M
|
€
5.74M
|
€
4.61M
|
€
2.24M
|
€
1.99M
|
€
2.13M
|
€
1.09M
|
€
454K
|
|
|
€
3.40M
|
€
2.92M
|
€
1.90M
|
€
1.60M
|
€
1.63M
|
€
1.65M
|
€
927K
|
€
237K
|
|
|
€
1.54M
|
€
1.67M
|
€
1.80M
|
|
€
2K
|
€
27K
|
€
10K
|
|
|
|
17.44%
|
17.96%
|
21.62%
|
34.19%
|
32.82%
|
25.83%
|
27.48%
|
34.81%
|
|
|
1.22
|
1.33
|
1.42
|
|
0.00
|
0.04
|
0.02
|
|
|
|
10.52
|
11.18
|
8.67
|
3.83
|
3.35
|
3.37
|
3.45
|
7.48
|
|
|
Interest Coverage Ratio
|
3.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.67%
|
23.8%
|
26.53%
|
32.28%
|
41.88%
|
49.56%
|
66.08%
|
17.01%
|
|
|
10.07%
|
8.64%
|
14.43%
|
27.12%
|
36.3%
|
55.44%
|
43.35%
|
15.47%
|
|
|
1.76
|
1.55
|
3.12
|
9.27
|
11.91
|
14.32
|
11.91
|
5.39
|
|
|
10.07
|
8.64
|
14.43
|
27.12
|
36.30
|
55.44
|
43.35
|
15.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
144.33
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
144.33
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.60
|
57.10
|
50.10
|
51.90
|
41.60
|
25.80
|
11.30
|
1.30
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
10K
|
€
12K
|
€
7K
|
€
44K
|