A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
5K
|
€
725K
|
€
55K
|
€
63K
|
€
55K
|
€
47K
|
€
72K
|
€
68K
|
€
67K
|
€
27K
|
€
62K
|
€
83K
|
€
69K
|
€
-370
|
€
6K
|
€
6K
|
€
357K
|
€
7K
|
|
|
€
9K
|
€
-6K
|
€
-21K
|
€
431K
|
€
-34K
|
€
-28K
|
€
-34K
|
€
-32K
|
€
-34K
|
€
-33K
|
€
-10K
|
€
283K
|
€
-22K
|
€
-7K
|
€
-19K
|
€
123K
|
€
-39K
|
€
498K
|
€
218K
|
€
-6K
|
|
|
€
1.24M
|
€
1.34M
|
€
1.34M
|
€
1.36M
|
€
931K
|
€
966K
|
€
961K
|
€
996K
|
€
991K
|
€
1.03M
|
€
1.06M
|
€
1.07M
|
€
786K
|
€
808K
|
€
815K
|
€
835K
|
€
712K
|
€
751K
|
€
253K
|
€
35K
|
|
|
€
66K
|
€
74K
|
€
65K
|
€
838K
|
€
81K
|
€
88K
|
€
82K
|
€
96K
|
€
76K
|
€
98K
|
€
112K
|
€
116K
|
€
44K
|
€
95K
|
€
61K
|
€
37K
|
€
37K
|
€
43K
|
€
300K
|
€
5K
|
|
|
|
-
|
€
16
|
€
61K
|
€
4K
|
€
2K
|
€
2K
|
€
878
|
€
12K
|
€
5K
|
€
5K
|
|
€
2K
|
€
2K
|
€
565
|
€
452
|
€
418
|
€
8K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1184.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
-852
|
€
719K
|
€
48K
|
€
55K
|
€
48K
|
€
62K
|
€
39K
|
€
63K
|
€
62K
|
€
55K
|
€
12K
|
€
71K
|
€
31K
|
€
-10K
|
€
2K
|
€
3K
|
€
354K
|
€
5K
|
|
|
€
-24K
|
€
-20K
|
€
-28K
|
€
700K
|
€
-33K
|
€
-24K
|
€
-38K
|
€
-34K
|
€
-51K
|
€
-59K
|
€
-41K
|
€
-19K
|
€
-74K
|
€
-24K
|
€
-64K
|
€
-172K
|
€
-39K
|
€
-39K
|
€
322K
|
€
-7K
|
|
|
€
15K
|
€
2K
|
€
-13K
|
€
778K
|
€
5K
|
€
12K
|
€
6K
|
€
12K
|
€
28K
|
€
23K
|
€
38K
|
€
32K
|
€
14K
|
€
29K
|
€
17K
|
€
-441K
|
€
-39K
|
€
498K
|
€
218K
|
€
-6K
|
|
|
€
18K
|
€
13K
|
€
18K
|
€
-792K
|
€
10K
|
€
3K
|
€
80K
|
€
310K
|
€
4K
|
€
132K
|
€
197K
|
€
-45K
|
€
4K
|
€
11K
|
€
5K
|
€
1.69M
|
-
|
€
48K
|
€
60K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625K
|
€
733K
|
€
802K
|
€
1.10M
|
€
23K
|
€
4K
|
€
12K
|
€
7K
|
€
38K
|
€
39K
|
€
58K
|
€
258K
|
€
31K
|
€
5K
|
€
3K
|
€
5K
|
€
13K
|
€
220K
|
€
46K
|
€
3K
|
|
|
€
39K
|
€
24K
|
€
7K
|
€
450K
|
€
47K
|
€
51K
|
€
52K
|
€
45K
|
€
56K
|
€
89K
|
€
90K
|
€
320K
|
€
104K
|
€
58K
|
€
106K
|
€
262K
|
€
3K
|
€
539K
|
€
250K
|
€
6K
|
|
|
€
761K
|
€
843K
|
€
836K
|
€
850K
|
€
-184K
|
€
-179K
|
€
-175K
|
€
-139K
|
€
-7K
|
€
-26K
|
€
46K
|
€
177K
|
€
-333K
|
€
-395K
|
€
-428K
|
€
-531K
|
€
98K
|
€
110K
|
€
-399K
|
€
-92K
|
|
|
20.60
|
148.89
|
94.71
|
4.29
|
0.64
|
0.04
|
0.09
|
0.07
|
0.86
|
0.61
|
3.79
|
2.91
|
0.11
|
0.05
|
0.07
|
0.04
|
22.72
|
4.23
|
0.28
|
0.04
|
|
|
23.64
|
732.43
|
-188.97
|
4.67
|
0.66
|
0.04
|
0.09
|
0.07
|
0.91
|
0.63
|
6.16
|
3.03
|
0.11
|
0.05
|
0.07
|
0.04
|
-61.73
|
4.93
|
0.28
|
0.04
|
|
|
22.01
|
247.48
|
379.75
|
4.47
|
0.65
|
0.04
|
0.09
|
0.07
|
0.88
|
0.62
|
4.70
|
2.97
|
0.15
|
0.05
|
0.07
|
0.08
|
82.46
|
4.55
|
0.31
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.31M
|
€
1.37M
|
€
1.38M
|
€
1.65M
|
€
1.69M
|
€
1.44M
|
€
1.52M
|
€
1.52M
|
€
1.34M
|
€
1.42M
|
€
1.43M
|
€
1.55M
|
€
1.45M
|
€
1.50M
|
€
1.60M
|
€
1.70M
|
€
716K
|
€
785K
|
€
808K
|
€
130K
|
|
|
€
39K
|
€
6K
|
€
9K
|
€
258K
|
€
606K
|
€
308K
|
€
352K
|
€
301K
|
€
48K
|
€
67K
|
€
16K
|
€
93K
|
€
373K
|
€
420K
|
€
461K
|
€
555K
|
€
4K
|
€
34K
|
€
555K
|
€
96K
|
|
|
€
36K
|
€
3K
|
€
2K
|
€
248K
|
€
506K
|
€
180K
|
€
187K
|
€
147K
|
€
46K
|
€
66K
|
€
13K
|
€
91K
|
€
370K
|
€
410K
|
€
454K
|
€
554K
|
€
1K
|
€
32K
|
€
555K
|
€
95K
|
|
|
|
|
|
|
€
93K
|
€
121K
|
€
160K
|
€
152K
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
95.04%
|
97.52%
|
97.13%
|
82.37%
|
55.22%
|
67.27%
|
63.24%
|
65.48%
|
74.12%
|
72.08%
|
73.83%
|
69.07%
|
54.07%
|
53.86%
|
51.01%
|
49.1%
|
99.37%
|
95.67%
|
31.32%
|
26.61%
|
|
|
|
|
|
|
0.10
|
0.13
|
0.17
|
0.15
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
6.54
|
0.60
|
|
0.36
|
12.62
|
5.63
|
7.33
|
4.85
|
1.22
|
1.07
|
0.26
|
1.68
|
30.79
|
5.90
|
15.06
|
|
2.19
|
12.53
|
1.57
|
19.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.11%
|
1.76%
|
0.49%
|
33.05%
|
5.02%
|
5.33%
|
5.44%
|
4.47%
|
5.6%
|
8.66%
|
8.55%
|
29.92%
|
13.25%
|
7.18%
|
12.94%
|
31.35%
|
0.38%
|
71.8%
|
98.84%
|
16.1%
|
|
|
0.7%
|
-0.43%
|
-1.56%
|
31.66%
|
-3.7%
|
-2.87%
|
-3.55%
|
-3.2%
|
-3.45%
|
-3.23%
|
-0.99%
|
26.48%
|
-2.85%
|
-0.83%
|
-2.38%
|
14.69%
|
-5.43%
|
66.29%
|
86.3%
|
-17.86%
|
|
|
0.67
|
-0.42
|
-1.52
|
26.08
|
-2.04
|
-1.93
|
-2.24
|
-2.10
|
-2.56
|
-2.33
|
-0.73
|
18.29
|
-1.54
|
-0.45
|
-1.21
|
7.21
|
-5.39
|
63.42
|
27.03
|
-4.75
|
|
|
0.70
|
-0.43
|
-1.56
|
31.66
|
-3.70
|
-2.87
|
-3.55
|
-3.20
|
-3.45
|
-3.23
|
-0.99
|
26.48
|
-2.85
|
-0.83
|
-2.38
|
14.69
|
-5.43
|
66.29
|
86.30
|
-17.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|