A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
36K
|
€
53K
|
€
104K
|
€
86K
|
€
157K
|
€
140K
|
€
138K
|
€
123K
|
€
117K
|
€
110K
|
€
175K
|
€
136K
|
€
96K
|
€
62K
|
€
13K
|
€
30K
|
€
80K
|
€
65K
|
|
|
€
19K
|
€
58K
|
€
70K
|
€
108K
|
€
75K
|
€
109K
|
€
119K
|
€
91K
|
€
469K
|
€
238K
|
€
91K
|
€
113K
|
€
89K
|
€
59K
|
€
37K
|
€
26K
|
€
8K
|
€
75K
|
€
77K
|
|
|
€
2.47M
|
€
2.45M
|
€
2.39M
|
€
2.32M
|
€
2.22M
|
€
2.14M
|
€
2.03M
|
€
1.91M
|
€
1.82M
|
€
1.35M
|
€
1.11M
|
€
1.02M
|
€
910K
|
€
821K
|
€
762K
|
€
725K
|
€
699K
|
€
691K
|
€
616K
|
|
|
€
120K
|
€
153K
|
€
167K
|
€
213K
|
€
190K
|
€
256K
|
€
235K
|
€
226K
|
€
226K
|
€
195K
|
€
161K
|
€
219K
|
€
176K
|
€
131K
|
€
96K
|
€
47K
|
€
62K
|
€
111K
|
€
87K
|
|
|
€
41K
|
€
74K
|
€
85K
|
€
57K
|
€
13K
|
€
37K
|
€
35K
|
€
22K
|
€
58K
|
€
49K
|
€
42K
|
€
71K
|
€
31K
|
€
41K
|
€
6K
|
€
516
|
€
6K
|
€
6K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
35K
|
€
51K
|
€
102K
|
€
84K
|
€
156K
|
€
139K
|
€
137K
|
€
121K
|
€
115K
|
€
109K
|
€
174K
|
€
135K
|
€
94K
|
€
60K
|
€
12K
|
€
29K
|
€
80K
|
€
64K
|
|
|
€
-21K
|
€
35K
|
€
51K
|
€
102K
|
€
84K
|
€
156K
|
€
139K
|
€
136K
|
€
120K
|
€
114K
|
€
108K
|
€
173K
|
€
135K
|
€
94K
|
€
60K
|
€
12K
|
€
29K
|
€
80K
|
€
64K
|
|
|
€
19K
|
€
58K
|
€
70K
|
€
108K
|
€
75K
|
€
109K
|
€
119K
|
€
91K
|
€
469K
|
€
238K
|
€
91K
|
€
113K
|
€
89K
|
€
59K
|
€
37K
|
€
26K
|
€
8K
|
€
75K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
227K
|
€
223K
|
€
192K
|
€
150K
|
€
90K
|
€
87K
|
€
284K
|
€
335K
|
€
335K
|
€
186K
|
€
196K
|
€
102K
|
€
153K
|
€
87K
|
€
45K
|
€
32K
|
€
36K
|
€
6K
|
|
|
€
19K
|
€
58K
|
€
70K
|
€
108K
|
€
75K
|
€
109K
|
€
119K
|
€
92K
|
€
470K
|
€
240K
|
€
92K
|
€
114K
|
€
89K
|
€
59K
|
€
37K
|
€
26K
|
€
8K
|
€
75K
|
€
77K
|
|
|
€
375K
|
€
357K
|
€
299K
|
€
228K
|
€
120K
|
€
792K
|
€
682K
|
€
903K
|
€
811K
|
€
702K
|
€
463K
|
€
371K
|
€
262K
|
€
172K
|
€
113K
|
€
77K
|
€
51K
|
€
43K
|
€
12K
|
|
|
9.61
|
5.82
|
4.44
|
3.91
|
2.38
|
20.71
|
19.31
|
34.39
|
14.42
|
13.61
|
10.18
|
6.21
|
8.40
|
5.16
|
10.35
|
149.52
|
10.20
|
8.11
|
1.51
|
|
|
10.31
|
5.82
|
4.44
|
3.91
|
2.38
|
20.71
|
19.31
|
34.39
|
14.42
|
13.61
|
10.18
|
6.21
|
8.40
|
5.16
|
10.35
|
149.52
|
10.20
|
8.11
|
2.59
|
|
|
59.53
|
34.05
|
28.52
|
30.52
|
26.29
|
54.00
|
55.17
|
71.26
|
30.92
|
13.61
|
10.18
|
6.21
|
8.40
|
5.16
|
10.35
|
149.52
|
10.20
|
8.11
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.51M
|
€
2.53M
|
€
2.48M
|
€
2.40M
|
€
2.30M
|
€
2.18M
|
€
2.07M
|
€
1.94M
|
€
1.88M
|
€
1.41M
|
€
1.16M
|
€
1.09M
|
€
945K
|
€
862K
|
€
774K
|
€
726K
|
€
705K
|
€
697K
|
€
635K
|
|
|
€
44K
|
€
74K
|
€
87K
|
€
78K
|
€
87K
|
€
40K
|
€
37K
|
€
27K
|
€
60K
|
€
56K
|
€
50K
|
€
71K
|
€
35K
|
€
41K
|
€
12K
|
€
516
|
€
6K
|
€
6K
|
€
19K
|
|
|
€
42K
|
€
74K
|
€
87K
|
€
78K
|
€
87K
|
€
40K
|
€
37K
|
€
27K
|
€
60K
|
€
56K
|
€
50K
|
€
71K
|
€
35K
|
€
41K
|
€
12K
|
€
516
|
€
6K
|
€
6K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.27%
|
97.07%
|
96.51%
|
96.74%
|
96.21%
|
98.16%
|
98.2%
|
98.61%
|
96.79%
|
96.04%
|
95.67%
|
93.49%
|
96.26%
|
95.19%
|
98.43%
|
99.93%
|
99.22%
|
99.14%
|
97.06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.13
|
1.69
|
0.77
|
1.04
|
0.26
|
0.27
|
0.20
|
0.50
|
0.48
|
0.46
|
0.41
|
0.26
|
0.44
|
0.20
|
0.04
|
0.19
|
0.08
|
0.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.75%
|
2.37%
|
2.94%
|
4.64%
|
3.39%
|
5.11%
|
5.87%
|
4.79%
|
25.82%
|
17.71%
|
8.25%
|
11.18%
|
9.82%
|
7.18%
|
4.81%
|
3.57%
|
1.17%
|
10.85%
|
12.49%
|
|
|
0.75%
|
2.37%
|
2.94%
|
4.64%
|
3.39%
|
5.11%
|
5.87%
|
4.74%
|
25.76%
|
17.63%
|
8.16%
|
11.08%
|
9.82%
|
7.18%
|
4.81%
|
3.57%
|
1.17%
|
10.85%
|
12.49%
|
|
|
0.74
|
2.30
|
2.84
|
4.49
|
3.26
|
5.01
|
5.76
|
4.67
|
24.93
|
16.93
|
7.80
|
10.36
|
9.45
|
6.84
|
4.74
|
3.56
|
1.16
|
10.76
|
12.12
|
|
|
0.75
|
2.37
|
2.94
|
4.64
|
3.39
|
5.11
|
5.87
|
4.74
|
25.76
|
17.63
|
8.16
|
11.08
|
9.82
|
7.18
|
4.81
|
3.57
|
1.17
|
10.85
|
12.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|