A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
60K
|
€
136K
|
€
153K
|
€
156K
|
€
162K
|
€
151K
|
€
265K
|
€
215K
|
€
137K
|
€
129K
|
€
122K
|
€
110K
|
€
98K
|
€
91K
|
€
128K
|
€
91K
|
€
94K
|
€
75K
|
|
|
€
-142K
|
€
-62K
|
€
8K
|
€
4K
|
€
6K
|
€
9K
|
€
-5K
|
€
99K
|
€
52K
|
€
-41K
|
€
-19K
|
€
16K
|
€
-61K
|
€
36K
|
€
-14K
|
€
33K
|
€
4K
|
€
13K
|
€
87K
|
|
|
€
488K
|
€
629K
|
€
691K
|
€
683K
|
€
679K
|
€
673K
|
€
664K
|
€
669K
|
€
570K
|
€
518K
|
€
559K
|
€
578K
|
€
461K
|
€
522K
|
€
486K
|
€
500K
|
€
466K
|
€
463K
|
€
450K
|
|
|
€
21K
|
€
48K
|
€
118K
|
€
134K
|
€
138K
|
€
142K
|
€
133K
|
€
240K
|
€
173K
|
€
103K
|
€
107K
|
€
103K
|
€
95K
|
€
98K
|
€
86K
|
€
119K
|
€
85K
|
€
87K
|
€
77K
|
|
|
€
2K
|
€
2K
|
€
10K
|
€
8K
|
€
8K
|
€
11K
|
€
7K
|
€
13K
|
€
10K
|
€
3K
|
€
1K
|
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88K
|
€
25K
|
€
103K
|
€
122K
|
€
127K
|
€
133K
|
€
123K
|
€
234K
|
€
189K
|
€
113K
|
€
105K
|
€
100K
|
€
88K
|
€
78K
|
€
69K
|
€
105K
|
€
72K
|
€
73K
|
€
55K
|
|
|
€
-142K
|
€
-61K
|
€
15K
|
€
13K
|
€
18K
|
€
24K
|
€
13K
|
€
125K
|
€
76K
|
€
-15K
|
€
6K
|
€
-29K
|
€
-36K
|
€
-7K
|
€
10K
|
€
56K
|
€
25K
|
€
32K
|
€
19K
|
|
|
€
-142K
|
€
-62K
|
€
8K
|
€
4K
|
€
6K
|
€
9K
|
€
-5K
|
€
99K
|
€
52K
|
€
-41K
|
€
-19K
|
€
165K
|
€
-49K
|
€
-18K
|
€
-6K
|
€
41K
|
€
12K
|
€
17K
|
€
6K
|
|
|
€
-7K
|
€
24K
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
-6K
|
€
42K
|
€
422K
|
€
40K
|
€
233K
|
€
468K
|
€
117K
|
€
18K
|
€
17K
|
€
143K
|
€
35K
|
€
-21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
7K
|
€
12K
|
€
503
|
€
13K
|
€
4K
|
€
14K
|
€
22K
|
€
86K
|
€
23K
|
€
5K
|
€
114K
|
€
141K
|
€
174K
|
€
185K
|
€
220K
|
€
18K
|
€
33K
|
|
|
€
-88K
|
€
24K
|
€
96K
|
€
113K
|
€
115K
|
€
118K
|
€
105K
|
€
208K
|
€
164K
|
€
87K
|
€
80K
|
€
146K
|
€
64K
|
€
121K
|
€
45K
|
€
82K
|
€
51K
|
€
53K
|
€
124K
|
|
|
€
-148K
|
€
-67K
|
€
-66K
|
€
-93K
|
€
-117K
|
€
-140K
|
€
-138K
|
€
-109K
|
€
-207K
|
€
-248K
|
€
-18K
|
€
-2K
|
€
108K
|
€
224K
|
€
207K
|
€
251K
|
€
375K
|
€
383K
|
€
392K
|
|
|
0,11
|
0,12
|
0,35
|
0,27
|
0,16
|
0,22
|
0,15
|
0,30
|
0,17
|
0,31
|
0,86
|
0,98
|
2,10
|
6,35
|
4,54
|
6,95
|
6,96
|
6,66
|
11,31
|
|
|
0,11
|
0,12
|
0,35
|
0,27
|
0,16
|
0,22
|
0,15
|
0,30
|
0,17
|
0,32
|
1,15
|
0,98
|
2,10
|
6,47
|
11,09
|
6,96
|
6,96
|
8,94
|
11,31
|
|
|
0,11
|
0,12
|
0,35
|
0,27
|
0,16
|
0,22
|
0,15
|
0,30
|
0,17
|
0,32
|
1,60
|
1,91
|
3,42
|
10,12
|
10,76
|
6,95
|
6,96
|
7,64
|
11,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
€
705K
|
€
792K
|
€
866K
|
€
964K
|
€
1,09M
|
€
1,18M
|
€
1,30M
|
€
1,41M
|
€
1,59M
|
€
1,36M
|
€
1,43M
|
€
1,47M
|
€
1,21M
|
€
1,20M
|
€
1,24M
|
€
1,27M
|
€
1,19M
|
€
1,17M
|
|
|
€
166K
|
€
75K
|
€
101K
|
€
183K
|
€
285K
|
€
417K
|
€
520K
|
€
632K
|
€
842K
|
€
1,07M
|
€
800K
|
€
856K
|
€
934K
|
€
606K
|
€
662K
|
€
683K
|
€
740K
|
€
656K
|
€
651K
|
|
|
€
166K
|
€
75K
|
€
101K
|
€
127K
|
€
139K
|
€
180K
|
€
163K
|
€
157K
|
€
250K
|
€
357K
|
€
112K
|
€
103K
|
€
99K
|
€
41K
|
€
41K
|
€
42K
|
€
63K
|
€
59K
|
€
38K
|
|
|
|
|
-
|
€
56K
|
€
145K
|
€
237K
|
€
357K
|
€
476K
|
€
592K
|
€
708K
|
€
671K
|
€
754K
|
€
835K
|
€
565K
|
€
604K
|
€
641K
|
€
677K
|
€
588K
|
€
613K
|
|
|
74,63%
|
89,30%
|
87,25%
|
78,87%
|
70,47%
|
61,75%
|
56,08%
|
51,42%
|
40,35%
|
32,64%
|
41,14%
|
40,32%
|
31,34%
|
43,10%
|
40,38%
|
40,25%
|
36,75%
|
39,02%
|
38,45%
|
|
|
|
|
0
|
0,08
|
0,21
|
0,35
|
0,54
|
0,71
|
1,04
|
1,37
|
1,20
|
1,30
|
1,81
|
1,08
|
1,24
|
1,28
|
1,45
|
1,27
|
1,36
|
|
|
|
3,02
|
0,98
|
1,50
|
2,23
|
3,14
|
4,24
|
2,70
|
4,46
|
9,47
|
7,59
|
8,53
|
10,59
|
7,79
|
9,59
|
6,50
|
10,32
|
9,04
|
11,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,12%
|
3,79%
|
13,92%
|
16,61%
|
16,91%
|
17,53%
|
15,84%
|
31,13%
|
28,79%
|
16,77%
|
14,25%
|
25,21%
|
13,83%
|
23,13%
|
9,28%
|
16,45%
|
10,88%
|
11,39%
|
27,55%
|
|
|
-29,12%
|
-9,84%
|
1,17%
|
0,64%
|
0,83%
|
1,32%
|
-0,71%
|
14,87%
|
9,06%
|
-7,91%
|
-3,46%
|
2,79%
|
-13,13%
|
6,94%
|
-2,93%
|
6,68%
|
0,84%
|
2,71%
|
19,40%
|
|
|
-21,73
|
-8,79
|
1,02
|
0,50
|
0,58
|
0,82
|
-0,40
|
7,64
|
3,65
|
-2,58
|
-1,42
|
1,12
|
-4,11
|
2,99
|
-1,18
|
2,69
|
0,31
|
1,06
|
7,46
|
|
|
-29,12
|
-9,84
|
1,17
|
0,64
|
0,83
|
1,32
|
-0,71
|
14,87
|
9,06
|
-7,91
|
-3,46
|
2,79
|
-13,13
|
6,94
|
-2,93
|
6,68
|
0,84
|
2,71
|
19,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|