A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-1K
|
€
-6K
|
€
-436
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-12K
|
€
-28K
|
€
-28K
|
€
-11K
|
€
-10K
|
€
-8K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-14K
|
|
|
€
-26K
|
€
-26K
|
€
-27K
|
€
-25K
|
€
-73K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-37K
|
€
-39K
|
€
-22K
|
€
-21K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
-12K
|
€
-25K
|
|
|
€
-194K
|
€
-168K
|
€
-142K
|
€
-115K
|
€
-90K
|
€
-17K
|
€
-13K
|
€
-7K
|
€
-174K
|
€
-163K
|
€
-153K
|
€
-139K
|
€
-102K
|
€
-63K
|
€
-42K
|
€
-21K
|
€
-897
|
€
15K
|
€
28K
|
€
40K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
519
|
€
990
|
€
1K
|
|
|
-
|
€
127
|
|
|
|
|
|
|
€
12
|
|
|
€
74
|
€
74
|
€
74
|
|
|
|
|
€
171
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-26K
|
€
-23K
|
€
-22K
|
€
-70K
|
€
-952
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-13K
|
€
-29K
|
€
-28K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-15K
|
|
|
€
-27K
|
€
-26K
|
€
-26K
|
€
-25K
|
€
-72K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
-37K
|
€
-39K
|
€
-22K
|
€
-21K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
-14K
|
€
-26K
|
|
|
€
-26K
|
€
-26K
|
€
-27K
|
€
-25K
|
€
-73K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-37K
|
€
-39K
|
€
-22K
|
€
-21K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
-12K
|
€
-25K
|
|
|
€
171K
|
€
178K
|
€
200K
|
€
141K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
1
|
€
246
|
€
1K
|
€
951
|
€
1K
|
€
12K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
16K
|
€
869
|
€
5K
|
€
476
|
€
4K
|
€
4K
|
€
29K
|
€
2K
|
€
56
|
€
19
|
€
469
|
€
5K
|
€
1K
|
€
192
|
€
84
|
€
100
|
€
396
|
€
1K
|
€
721
|
|
|
€
-26K
|
€
-26K
|
€
-24K
|
€
-22K
|
€
-70K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-10K
|
€
-29K
|
€
-28K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-14K
|
|
|
€
-589K
|
€
-717K
|
€
-513K
|
€
-290K
|
€
-126K
|
€
-56K
|
€
-55K
|
€
-52K
|
€
-222K
|
€
-211K
|
€
-205K
|
€
-195K
|
€
-167K
|
€
-138K
|
€
-126K
|
€
-115K
|
€
-94K
|
€
-85K
|
€
-82K
|
€
-80K
|
|
|
0.37
|
0.04
|
0.06
|
0.06
|
0.00
|
0.07
|
0.07
|
0.37
|
0.01
|
0.00
|
0.01
|
0.00
|
0.03
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
0.05
|
0.03
|
|
|
0.37
|
0.04
|
0.06
|
0.06
|
0.00
|
0.07
|
0.07
|
0.37
|
0.01
|
0.00
|
0.01
|
0.00
|
0.03
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
0.05
|
0.03
|
|
|
0.37
|
0.04
|
0.06
|
0.06
|
0.00
|
0.07
|
0.07
|
0.37
|
0.01
|
0.00
|
0.01
|
0.00
|
0.03
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
0.05
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.07M
|
€
580K
|
€
402K
|
€
195K
|
€
37K
|
€
43K
|
€
45K
|
€
75K
|
€
50K
|
€
49K
|
€
54K
|
€
57K
|
€
69K
|
€
76K
|
€
86K
|
€
95K
|
€
95K
|
€
104K
|
€
114K
|
€
123K
|
|
|
€
1.26M
|
€
747K
|
€
544K
|
€
309K
|
€
126K
|
€
60K
|
€
59K
|
€
82K
|
€
224K
|
€
212K
|
€
207K
|
€
196K
|
€
172K
|
€
139K
|
€
127K
|
€
116K
|
€
96K
|
€
89K
|
€
86K
|
€
83K
|
|
|
€
934K
|
€
747K
|
€
544K
|
€
309K
|
€
126K
|
€
60K
|
€
59K
|
€
82K
|
€
224K
|
€
212K
|
€
207K
|
€
196K
|
€
172K
|
€
139K
|
€
127K
|
€
116K
|
€
96K
|
€
89K
|
€
86K
|
€
83K
|
|
|
Dettes à long terme
|
€
325K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.18%
|
-28.96%
|
-35.25%
|
-58.91%
|
-244.76%
|
-39.8%
|
-29.17%
|
-9.51%
|
-346.35%
|
-330.78%
|
-283.38%
|
-244.59%
|
-147.77%
|
-83.87%
|
-48.55%
|
-21.68%
|
-0.94%
|
14.19%
|
24.62%
|
32.71%
|
|
|
Ratio de la dette à long terme
|
-1.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.37%
|
15.5%
|
17.08%
|
19.47%
|
77.93%
|
6.58%
|
23.45%
|
65.38%
|
4.63%
|
3.92%
|
6.46%
|
20.56%
|
27.82%
|
18.04%
|
25.29%
|
50.49%
|
586.6%
|
-14.98%
|
-3.81%
|
-34.37%
|
|
|
13.37%
|
15.59%
|
19.11%
|
21.82%
|
80.94%
|
22.36%
|
46.45%
|
113%
|
6.64%
|
5.98%
|
8.89%
|
26.5%
|
38.07%
|
34.49%
|
50.22%
|
95.66%
|
1741.36%
|
-90.84%
|
-43.65%
|
-61.82%
|
|
|
-2.43
|
-4.52
|
-6.74
|
-12.86
|
-198.12
|
-8.90
|
-13.55
|
-10.74
|
-22.98
|
-19.77
|
-25.18
|
-64.83
|
-56.26
|
-28.93
|
-24.38
|
-20.74
|
-16.43
|
-12.89
|
-10.75
|
-20.22
|
|
|
13.37
|
15.59
|
19.11
|
21.82
|
80.94
|
22.36
|
46.45
|
113.00
|
6.64
|
5.98
|
8.89
|
26.50
|
38.07
|
34.49
|
50.22
|
95.66
|
1,741.36
|
-90.84
|
-43.65
|
-61.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|