A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
211K
|
€
202K
|
€
217K
|
€
223K
|
€
177K
|
€
127K
|
€
189K
|
€
168K
|
€
172K
|
€
172K
|
€
161K
|
€
201K
|
€
206K
|
€
205K
|
€
193K
|
€
216K
|
€
183K
|
€
174K
|
|
|
€
107K
|
€
90K
|
€
145K
|
€
109K
|
€
113K
|
€
61K
|
€
41K
|
€
26K
|
€
31K
|
€
66K
|
€
32K
|
€
31K
|
€
186K
|
€
284K
|
€
35K
|
€
90K
|
€
522K
|
€
500K
|
€
5,25M
|
|
|
€
111K
|
€
115K
|
€
144K
|
€
119K
|
€
111K
|
€
110K
|
€
156K
|
€
135K
|
€
1,21M
|
€
1,19M
|
€
1,46M
|
€
1,63M
|
€
1,63M
|
€
2,00M
|
€
1,72M
|
€
1,68M
|
€
1,74M
|
€
13,42M
|
€
12,93M
|
|
|
€
184K
|
€
145K
|
€
140K
|
€
145K
|
€
152K
|
€
118K
|
€
88K
|
€
107K
|
€
176K
|
€
161K
|
€
174K
|
€
198K
|
€
193K
|
€
284K
|
€
264K
|
€
218K
|
€
210K
|
€
795K
|
€
831K
|
|
|
€
3K
|
€
11K
|
|
€
14K
|
€
12K
|
€
10K
|
€
10K
|
€
12K
|
€
100
|
€
150
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73
|
|
€
110K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
107K
|
€
20K
|
€
1,10M
|
€
12K
|
€
336K
|
€
200K
|
€
30K
|
€
560K
|
|
|
€
150K
|
€
12,20M
|
€
10K
|
€
10K
|
|
|
103,06%
|
55,38%
|
34,44%
|
46,07%
|
44,40%
|
174,58%
|
48,44%
|
4 226,90%
|
39,01%
|
506,73%
|
622,84%
|
95,46%
|
301,38%
|
|
|
166,44%
|
2 336,86%
|
2,00%
|
0,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
176K
|
€
168K
|
€
176K
|
€
186K
|
€
143K
|
€
103K
|
€
128K
|
€
121K
|
€
129K
|
€
110K
|
€
122K
|
€
130K
|
€
183K
|
€
184K
|
€
171K
|
€
177K
|
€
145K
|
€
133K
|
|
|
€
150K
|
€
116K
|
€
136K
|
€
128K
|
€
133K
|
€
77K
|
€
50K
|
€
26K
|
€
19K
|
€
28K
|
€
8K
|
€
20K
|
€
5K
|
€
74K
|
€
64K
|
€
49K
|
€
50K
|
€
8K
|
€
-3K
|
|
|
€
107K
|
€
90K
|
€
145K
|
€
109K
|
€
113K
|
€
61K
|
€
41K
|
€
26K
|
€
31K
|
€
66K
|
€
32K
|
€
31K
|
€
186K
|
€
284K
|
€
35K
|
€
90K
|
€
522K
|
€
500K
|
€
5,25M
|
|
|
€
42K
|
€
450K
|
€
171K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
1
|
-
|
€
-245K
|
€
-207K
|
-
|
-
|
€
-1
|
€
39K
|
€
669K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
18K
|
€
28K
|
€
73K
|
€
69K
|
€
42K
|
€
85K
|
€
211K
|
€
116K
|
€
387K
|
€
243K
|
€
90K
|
€
572K
|
€
496K
|
€
201K
|
€
231K
|
€
3,87M
|
€
26K
|
€
45K
|
|
|
€
183K
|
€
150K
|
€
178K
|
€
156K
|
€
165K
|
€
127K
|
€
94K
|
€
128K
|
€
132K
|
€
168K
|
€
134K
|
€
133K
|
€
310K
|
€
393K
|
€
155K
|
€
212K
|
€
649K
|
€
636K
|
€
5,38M
|
|
|
€
-268K
|
€
-335K
|
€
-266K
|
€
-139K
|
€
-158K
|
€
-173K
|
€
-135K
|
€
-892K
|
€
64K
|
€
-8K
|
€
201K
|
€
397K
|
€
332K
|
€
431K
|
€
134K
|
€
28K
|
€
11K
|
€
11,57M
|
€
11,03M
|
|
|
0,13
|
0,06
|
0,15
|
0,35
|
0,32
|
0,23
|
0,72
|
0,20
|
2,01
|
0,98
|
1,70
|
4,40
|
1,49
|
6,54
|
2,83
|
1,13
|
1
|
71,18
|
68,83
|
|
|
0,13
|
0,06
|
0,16
|
0,36
|
0,34
|
0,25
|
0,76
|
0,20
|
2,01
|
1,04
|
2,03
|
7,44
|
1,67
|
19,23
|
8,74
|
1,44
|
1
|
98,99
|
94,51
|
|
|
1,20
|
1,64
|
3,70
|
1,79
|
1,72
|
1,97
|
1,01
|
0,36
|
4,73
|
1,38
|
2,42
|
6,18
|
1,67
|
9,76
|
4,27
|
1,27
|
1
|
82,82
|
79,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,63M
|
€
1,81M
|
€
901K
|
€
1,01M
|
€
1,11M
|
€
1,21M
|
€
1,25M
|
€
1,27M
|
€
1,66M
|
€
1,87M
|
€
1,93M
|
€
2,55M
|
€
2,38M
|
€
2,15M
|
€
2,31M
|
€
14,46M
|
€
14,07M
|
€
13,62M
|
|
|
€
1,28M
|
€
1,52M
|
€
1,67M
|
€
782K
|
€
904K
|
€
1,00M
|
€
1,05M
|
€
1,11M
|
€
63K
|
€
471K
|
€
406K
|
€
299K
|
€
925K
|
€
382K
|
€
430K
|
€
625K
|
€
12,72M
|
€
654K
|
€
694K
|
|
|
€
308K
|
€
354K
|
€
310K
|
€
209K
|
€
227K
|
€
220K
|
€
464K
|
€
1,11M
|
€
63K
|
€
407K
|
€
265K
|
€
93K
|
€
643K
|
€
52K
|
€
49K
|
€
195K
|
€
12,25M
|
€
142K
|
€
140K
|
|
|
€
971K
|
€
1,16M
|
€
1,35M
|
€
568K
|
€
672K
|
€
775K
|
€
578K
|
|
|
€
51K
|
€
118K
|
€
182K
|
€
245K
|
€
305K
|
€
357K
|
€
405K
|
€
451K
|
€
490K
|
€
531K
|
|
|
8,02%
|
7,02%
|
7,96%
|
13,24%
|
10,91%
|
9,91%
|
12,87%
|
10,78%
|
95,03%
|
71,66%
|
78,22%
|
84,47%
|
63,74%
|
83,95%
|
79,96%
|
72,91%
|
12,04%
|
95,35%
|
94,91%
|
|
|
8,71
|
10,15
|
9,38
|
4,77
|
6,07
|
7,04
|
3,71
|
|
|
0,04
|
0,08
|
0,11
|
0,15
|
0,15
|
0,21
|
0,24
|
0,26
|
0,04
|
0,04
|
|
|
5,67
|
8,62
|
9,91
|
4,45
|
4,86
|
7
|
10,28
|
8,70
|
0,52
|
3,64
|
3,71
|
2,46
|
7,14
|
2,09
|
2,33
|
3,65
|
71,77
|
4,53
|
5,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,85%
|
131,08%
|
123,19%
|
131,05%
|
149,36%
|
115,56%
|
60,36%
|
94,88%
|
10,95%
|
14,11%
|
9,16%
|
8,18%
|
19,08%
|
19,66%
|
9,03%
|
12,63%
|
37,27%
|
4,74%
|
41,64%
|
|
|
95,76%
|
78,70%
|
100,52%
|
91,01%
|
101,71%
|
55,67%
|
26,50%
|
19,35%
|
2,55%
|
5,57%
|
2,20%
|
1,93%
|
11,43%
|
14,19%
|
2,02%
|
5,36%
|
29,98%
|
3,73%
|
40,58%
|
|
|
7,68
|
5,52
|
8,01
|
12,05
|
11,10
|
5,52
|
3,41
|
2,09
|
2,42
|
3,99
|
1,72
|
1,63
|
7,28
|
11,91
|
1,61
|
3,91
|
3,61
|
3,55
|
38,51
|
|
|
95,76
|
78,70
|
100,52
|
91,01
|
101,71
|
55,67
|
26,50
|
19,35
|
2,55
|
5,57
|
2,20
|
1,93
|
11,43
|
14,19
|
2,02
|
5,36
|
29,98
|
3,73
|
40,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146
|