A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
677K
|
€
460K
|
€
458K
|
€
266K
|
€
5K
|
€
60K
|
€
273K
|
€
327K
|
€
624K
|
€
257K
|
€
242K
|
€
229K
|
€
238K
|
€
241K
|
€
256K
|
€
249K
|
€
239K
|
€
251K
|
€
252K
|
€
266K
|
|
|
€
466K
|
€
293K
|
€
293K
|
€
136K
|
€
-89K
|
€
-37K
|
€
142K
|
€
181K
|
€
355K
|
€
127K
|
€
100K
|
€
100K
|
€
128K
|
€
176K
|
€
34K
|
€
20K
|
€
49K
|
€
-965
|
€
2K
|
€
40K
|
|
|
€
641K
|
€
775K
|
€
782K
|
€
790K
|
€
654K
|
€
742K
|
€
780K
|
€
1.24M
|
€
1.06M
|
€
701K
|
€
575K
|
€
475K
|
€
975K
|
€
847K
|
€
670K
|
€
636K
|
€
1.29M
|
€
1.64M
|
€
1.64M
|
€
1.64M
|
|
|
€
689K
|
€
395K
|
€
452K
|
€
241K
|
€
28K
|
€
68K
|
€
250K
|
€
367K
|
€
694K
|
€
285K
|
€
263K
|
€
216K
|
€
259K
|
€
277K
|
€
261K
|
€
221K
|
€
274K
|
€
267K
|
€
268K
|
€
281K
|
|
|
-
|
€
16K
|
€
16K
|
|
|
-
|
€
4K
|
€
18K
|
€
77K
|
€
63K
|
€
48K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
300K
|
€
300K
|
|
|
-
|
€
600K
|
-
|
|
|
|
€
600K
|
|
|
|
|
|
|
|
€
40K
|
|
|
128.88%
|
102.37%
|
102.56%
|
|
|
|
421.3%
|
0%
|
|
|
|
599.94%
|
|
|
|
|
|
|
|
99.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643K
|
€
379K
|
€
430K
|
€
187K
|
€
-23K
|
€
32K
|
€
247K
|
€
301K
|
€
599K
|
€
232K
|
€
218K
|
€
204K
|
€
214K
|
€
218K
|
€
234K
|
€
227K
|
€
217K
|
€
230K
|
€
231K
|
€
247K
|
|
|
€
622K
|
€
393K
|
€
395K
|
€
149K
|
€
-80K
|
€
-31K
|
€
194K
|
€
260K
|
€
541K
|
€
197K
|
€
149K
|
€
105K
|
€
114K
|
€
154K
|
€
26K
|
€
19K
|
€
8K
|
€
22K
|
€
22K
|
€
38K
|
|
|
€
466K
|
€
293K
|
€
293K
|
€
136K
|
€
-89K
|
€
-37K
|
€
142K
|
€
181K
|
€
355K
|
€
127K
|
€
100K
|
€
100K
|
€
128K
|
€
176K
|
€
34K
|
€
20K
|
€
49K
|
€
-965
|
€
2K
|
€
40K
|
|
|
€
-541K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
645K
|
€
0
|
€
23K
|
€
226K
|
€
101K
|
€
0
|
-
|
€
0
|
€
-613K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
204K
|
€
155K
|
€
228K
|
€
89K
|
€
191K
|
€
200K
|
€
17K
|
€
129K
|
€
115K
|
€
4K
|
€
152K
|
€
441K
|
€
56K
|
€
12K
|
€
476K
|
€
67K
|
€
1K
|
€
18K
|
€
2K
|
|
|
€
487K
|
€
280K
|
€
327K
|
€
174K
|
€
-33K
|
€
26K
|
€
195K
|
€
222K
|
€
412K
|
€
163K
|
€
168K
|
€
200K
|
€
229K
|
€
240K
|
€
243K
|
€
229K
|
€
257K
|
€
208K
|
€
211K
|
€
249K
|
|
|
€
369K
|
€
72K
|
€
114K
|
€
161K
|
€
9K
|
€
115K
|
€
107K
|
€
564K
|
€
386K
|
€
584K
|
€
471K
|
€
-53K
|
€
583K
|
€
523K
|
€
280K
|
€
40K
|
€
66K
|
€
-403K
|
€
-191K
|
€
-402K
|
|
|
1.59
|
1.19
|
1.29
|
3.01
|
1.12
|
2.47
|
1.15
|
3.99
|
2.27
|
5.75
|
4.99
|
0.78
|
57.76
|
127.85
|
2.20
|
1.06
|
49.78
|
0.00
|
0.38
|
0.01
|
|
|
1.59
|
1.19
|
1.29
|
3.02
|
1.12
|
2.48
|
1.14
|
1.54
|
1.43
|
0.99
|
0.04
|
0.78
|
57.89
|
127.85
|
2.32
|
1.06
|
49.78
|
0.00
|
0.41
|
0.01
|
|
|
1.59
|
1.19
|
1.29
|
3.01
|
1.74
|
3.12
|
1.22
|
4.25
|
2.45
|
6.16
|
5.42
|
0.99
|
62.70
|
127.85
|
2.26
|
1.06
|
49.78
|
0.00
|
0.39
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.34M
|
€
1.37M
|
€
1.45M
|
€
1.22M
|
€
1.16M
|
€
1.32M
|
€
2.00M
|
€
1.77M
|
€
1.75M
|
€
1.17M
|
€
1.09M
|
€
717K
|
€
985K
|
€
851K
|
€
902K
|
€
1.31M
|
€
1.29M
|
€
2.05M
|
€
1.95M
|
€
2.05M
|
|
|
€
702K
|
€
598K
|
€
672K
|
€
431K
|
€
505K
|
€
576K
|
€
1.22M
|
€
530K
|
€
689K
|
€
473K
|
€
518K
|
€
242K
|
€
10K
|
€
4K
|
€
232K
|
€
677K
|
€
1K
|
€
405K
|
€
309K
|
€
405K
|
|
|
€
625K
|
€
390K
|
€
394K
|
€
80K
|
€
80K
|
€
78K
|
€
705K
|
€
189K
|
€
303K
|
€
123K
|
€
118K
|
€
242K
|
€
10K
|
€
4K
|
€
226K
|
€
677K
|
€
1K
|
€
405K
|
€
300K
|
€
405K
|
|
|
€
77K
|
€
208K
|
€
278K
|
€
351K
|
€
425K
|
€
497K
|
€
516K
|
€
341K
|
€
385K
|
€
350K
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
47.7%
|
56.43%
|
53.78%
|
64.67%
|
56.42%
|
56.33%
|
38.98%
|
70.01%
|
60.52%
|
59.74%
|
52.58%
|
66.23%
|
98.96%
|
99.52%
|
74.26%
|
48.44%
|
99.89%
|
80.22%
|
84.15%
|
80.19%
|
|
|
0.12
|
0.27
|
0.36
|
0.45
|
0.65
|
0.67
|
0.66
|
0.28
|
0.36
|
0.50
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
1.09
|
1.58
|
1.56
|
2.30
|
|
17.92
|
4.95
|
1.76
|
1.15
|
2.03
|
2.38
|
1.18
|
0.05
|
0.02
|
0.99
|
2.98
|
0.01
|
1.76
|
1.34
|
1.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.96%
|
36.08%
|
41.85%
|
22.08%
|
-5%
|
3.53%
|
24.95%
|
17.94%
|
39.03%
|
23.17%
|
29.28%
|
42.07%
|
23.45%
|
28.4%
|
36.23%
|
36.01%
|
19.93%
|
12.64%
|
12.84%
|
15.16%
|
|
|
72.66%
|
37.81%
|
37.4%
|
17.23%
|
-13.58%
|
-5.03%
|
18.27%
|
14.64%
|
33.58%
|
18.1%
|
17.35%
|
21.06%
|
13.16%
|
20.85%
|
5.11%
|
3.21%
|
3.77%
|
-0.06%
|
0.15%
|
2.44%
|
|
|
34.66
|
21.34
|
20.12
|
11.14
|
-7.66
|
-2.83
|
7.12
|
10.25
|
20.32
|
10.81
|
9.12
|
13.95
|
13.02
|
20.75
|
3.79
|
1.55
|
3.77
|
-0.05
|
0.12
|
1.96
|
|
|
72.66
|
37.81
|
37.40
|
17.23
|
-13.58
|
-5.03
|
18.27
|
14.64
|
33.58
|
18.10
|
17.35
|
21.06
|
13.16
|
20.85
|
5.11
|
3.21
|
3.77
|
-0.06
|
0.15
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|