A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
193K
|
€
37K
|
€
-7K
|
€
-2K
|
€
21K
|
|
|
€
127K
|
€
31K
|
€
-7K
|
€
-3K
|
€
-1K
|
|
|
€
96K
|
€
40K
|
€
9K
|
€
16K
|
€
19K
|
|
|
€
161K
|
€
35K
|
€
368
|
€
555
|
€
17K
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
€
70K
|
|
|
|
|
|
Taux de distribution
|
55,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
36K
|
€
-9K
|
€
-3K
|
€
20K
|
|
|
€
190K
|
€
36K
|
€
-9K
|
€
-3K
|
€
18K
|
|
|
€
127K
|
€
31K
|
€
-7K
|
€
-3K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
3K
|
€
5K
|
€
12K
|
|
|
€
127K
|
€
31K
|
€
-7K
|
€
-3K
|
€
562
|
|
|
€
96K
|
€
800K
|
€
453K
|
€
16K
|
€
344K
|
|
|
1,35
|
2,68
|
2,28
|
1,02
|
2,08
|
|
|
0,36
|
0,67
|
0,53
|
0,17
|
0,41
|
|
|
1,39
|
2,69
|
2,28
|
1,05
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
1,28M
|
€
806K
|
€
682K
|
€
662K
|
|
|
€
278K
|
€
1,24M
|
€
797K
|
€
666K
|
€
644K
|
|
|
€
269K
|
€
474K
|
€
353K
|
€
650K
|
€
300K
|
|
|
|
€
760K
|
€
444K
|
|
€
325K
|
|
|
25,76%
|
3,13%
|
1,11%
|
2,31%
|
2,83%
|
|
|
|
19,04
|
49,72
|
|
17,33
|
|
|
1,46
|
34,33
|
|
|
32,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,17%
|
77,63%
|
-76,29%
|
-19,26%
|
2,99%
|
|
|
131,17%
|
77,63%
|
-76,29%
|
-19,26%
|
-6,52%
|
|
|
33,78
|
2,43
|
-0,85
|
-0,44
|
-0,18
|
|
|
131,17
|
77,63
|
-76,29
|
-19,26
|
-6,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|