A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
125K
|
€
79K
|
€
86K
|
€
204K
|
€
321K
|
€
161K
|
€
66K
|
€
81K
|
€
65K
|
€
89K
|
€
74K
|
€
79K
|
€
235K
|
€
115K
|
€
93K
|
€
139K
|
€
111K
|
€
93K
|
|
|
€
63K
|
€
70K
|
€
34K
|
€
41K
|
€
121K
|
€
204K
|
€
82K
|
€
-1.21M
|
€
12K
|
€
-4K
|
€
12K
|
€
3K
|
€
12K
|
€
77K
|
€
6K
|
€
-5K
|
€
29K
|
€
-16K
|
€
-10K
|
|
|
€
-135K
|
€
-199K
|
€
-269K
|
€
-303K
|
€
-344K
|
€
-465K
|
€
-669K
|
€
-751K
|
€
459K
|
€
446K
|
€
450K
|
€
438K
|
€
436K
|
€
424K
|
€
185K
|
€
179K
|
€
184K
|
€
155K
|
€
170K
|
|
|
€
70K
|
€
79K
|
€
47K
|
€
53K
|
€
126K
|
€
219K
|
€
106K
|
€
43K
|
€
69K
|
€
57K
|
€
75K
|
€
62K
|
€
65K
|
€
194K
|
€
82K
|
€
67K
|
€
106K
|
€
79K
|
€
66K
|
|
|
€
12K
|
€
25K
|
€
20K
|
€
6K
|
€
2K
|
€
10K
|
€
3K
|
€
5K
|
€
7K
|
|
€
8K
|
€
9K
|
€
7K
|
€
45K
|
€
647
|
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
112K
|
€
67K
|
€
76K
|
€
178K
|
€
311K
|
€
150K
|
€
55K
|
€
72K
|
€
55K
|
€
81K
|
€
66K
|
€
71K
|
€
222K
|
€
106K
|
€
86K
|
€
128K
|
€
104K
|
€
85K
|
|
|
€
94K
|
€
107K
|
€
63K
|
€
72K
|
€
174K
|
€
309K
|
€
145K
|
€
52K
|
€
69K
|
€
55K
|
€
73K
|
€
59K
|
€
71K
|
€
205K
|
€
94K
|
€
69K
|
€
109K
|
€
72K
|
€
67K
|
|
|
€
63K
|
€
70K
|
€
34K
|
€
41K
|
€
121K
|
€
204K
|
€
82K
|
€
-1.21M
|
€
12K
|
€
-4K
|
€
12K
|
€
3K
|
€
12K
|
€
77K
|
€
6K
|
€
-5K
|
€
29K
|
€
-16K
|
€
-10K
|
|
|
€
4K
|
€
5K
|
€
18K
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
21K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
2K
|
€
4K
|
€
16K
|
€
12K
|
€
6K
|
€
5K
|
€
7K
|
€
3K
|
€
4K
|
€
9K
|
€
11K
|
€
8K
|
€
18K
|
€
3K
|
€
9K
|
€
8K
|
€
4K
|
|
|
€
68K
|
€
75K
|
€
38K
|
€
44K
|
€
125K
|
€
206K
|
€
87K
|
€
-1.21M
|
€
15K
|
€
-3K
|
€
20K
|
€
9K
|
€
12K
|
€
95K
|
€
19K
|
€
12K
|
€
48K
|
€
17K
|
€
8K
|
|
|
€
-187K
|
€
-252K
|
€
-325K
|
€
-340K
|
€
-394K
|
€
-515K
|
€
-686K
|
€
-771K
|
€
-909K
|
€
-929K
|
€
-926K
|
€
-946K
|
€
-953K
|
€
-974K
|
€
-1.22M
|
€
-1.24M
|
€
-1.26M
|
€
-1.31M
|
€
-1.28M
|
|
|
0.08
|
0.04
|
0.03
|
0.02
|
0.04
|
0.03
|
0.01
|
0.15
|
0.13
|
0.01
|
0.08
|
0.23
|
0.20
|
0.22
|
0.39
|
0.13
|
0.14
|
0.05
|
0.04
|
|
|
0.08
|
0.04
|
0.03
|
0.02
|
0.05
|
0.03
|
0.01
|
0.02
|
0.01
|
0.01
|
0.08
|
0.23
|
0.21
|
0.22
|
0.20
|
0.14
|
0.16
|
0.06
|
0.04
|
|
|
0.08
|
0.04
|
0.03
|
0.02
|
0.05
|
0.03
|
0.01
|
0.15
|
0.13
|
0.01
|
0.08
|
0.23
|
0.21
|
0.22
|
0.40
|
0.14
|
0.15
|
0.06
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
77K
|
€
77K
|
€
60K
|
€
74K
|
€
78K
|
€
35K
|
€
168K
|
€
1.51M
|
€
1.39M
|
€
1.46M
|
€
1.67M
|
€
1.64M
|
€
1.67M
|
€
2.18M
|
€
1.61M
|
€
1.65M
|
€
1.53M
|
€
1.51M
|
|
|
€
217K
|
€
275K
|
€
346K
|
€
364K
|
€
418K
|
€
543K
|
€
704K
|
€
919K
|
€
1.05M
|
€
941K
|
€
1.01M
|
€
1.23M
|
€
1.20M
|
€
1.25M
|
€
2.00M
|
€
1.43M
|
€
1.46M
|
€
1.38M
|
€
1.34M
|
|
|
€
197K
|
€
254K
|
€
332K
|
€
343K
|
€
401K
|
€
532K
|
€
695K
|
€
911K
|
€
1.04M
|
€
936K
|
€
997K
|
€
1.22M
|
€
1.19M
|
€
1.24M
|
€
1.91M
|
€
1.38M
|
€
1.36M
|
€
1.29M
|
€
1.26M
|
|
|
€
15K
|
€
14K
|
€
10K
|
€
16K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
10K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
12K
|
|
|
-165.41%
|
-258.36%
|
-348.45%
|
-502.39%
|
-463.97%
|
-592.77%
|
-1928.56%
|
-446.72%
|
30.36%
|
32.18%
|
30.81%
|
26.31%
|
26.56%
|
25.32%
|
8.49%
|
11.1%
|
11.17%
|
10.09%
|
11.29%
|
|
|
-0.11
|
-0.07
|
-0.04
|
-0.05
|
-0.02
|
-0.02
|
-0.01
|
-0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.02
|
0.01
|
|
|
0.07
|
|
|
2.20
|
2.45
|
5.19
|
4.81
|
2.35
|
1.75
|
4.68
|
16.80
|
14.60
|
17.04
|
12.52
|
18.74
|
17.02
|
5.62
|
18.76
|
16.66
|
11.42
|
13.19
|
15.70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50.08%
|
-37.8%
|
-14.28%
|
-14.67%
|
-36.38%
|
-44.33%
|
-13.05%
|
160.72%
|
3.28%
|
-0.69%
|
4.4%
|
1.99%
|
2.76%
|
22.41%
|
10.1%
|
6.86%
|
26.28%
|
10.7%
|
4.63%
|
|
|
-46.79%
|
-35.35%
|
-12.81%
|
-13.55%
|
-35.05%
|
-43.89%
|
-12.27%
|
161.07%
|
2.71%
|
-0.84%
|
2.61%
|
0.6%
|
2.76%
|
18.19%
|
3.37%
|
-2.78%
|
15.96%
|
-10.16%
|
-6.07%
|
|
|
77.40
|
91.32
|
44.65
|
68.10
|
162.62
|
260.19
|
236.73
|
-719.52
|
0.82
|
-0.27
|
0.80
|
0.16
|
0.73
|
4.61
|
0.29
|
-0.31
|
1.78
|
-1.03
|
-0.68
|
|
|
-46.79
|
-35.35
|
-12.81
|
-13.55
|
-35.05
|
-43.89
|
-12.27
|
161.07
|
2.71
|
-0.84
|
2.61
|
0.60
|
2.76
|
18.19
|
3.37
|
-2.78
|
15.96
|
-10.16
|
-6.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|