AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
600
|
€
25K
|
€
-19K
|
€
-6K
|
€
29K
|
|
|
€
-28K
|
€
-1K
|
€
-47K
|
€
-49K
|
€
-30K
|
|
|
€
-158K
|
€
-130K
|
€
-129K
|
€
-82K
|
€
-28K
|
|
|
-
|
€
12K
|
-
|
-
|
€
18K
|
|
|
€
400
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
17K
|
€
-26K
|
€
-14K
|
€
23K
|
|
|
€
-17K
|
€
5K
|
€
-39K
|
€
-26K
|
€
-21K
|
|
|
€
-28K
|
€
-1K
|
€
-47K
|
€
-49K
|
€
-30K
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
€
-19K
|
€
11K
|
€
-35K
|
€
-36K
|
€
14K
|
|
|
|
€
-174K
|
€
-162K
|
€
-105K
|
€
-50K
|
|
|
|
0,02
|
0,01
|
0,08
|
0,03
|
|
|
|
0,04
|
0,02
|
0,32
|
0,03
|
|
|
|
0,03
|
0,02
|
0,13
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
207K
|
€
217K
|
€
237K
|
€
254K
|
|
|
€
353K
|
€
337K
|
€
346K
|
€
319K
|
€
281K
|
|
|
€
194K
|
€
137K
|
€
122K
|
€
73K
|
€
49K
|
|
|
€
136K
|
€
160K
|
€
183K
|
€
204K
|
€
230K
|
|
|
-81,04%
|
-63,07%
|
-59,35%
|
-34,57%
|
-10,92%
|
|
|
-0,86
|
-1,23
|
-1,42
|
-2,49
|
-8,32
|
|
|
|
19,48
|
|
|
12,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,19%
|
-8,05%
|
26,82%
|
44,17%
|
-50,07%
|
|
|
17,46%
|
1,15%
|
36,38%
|
59,20%
|
107,58%
|
|
|
-14,15
|
-0,72
|
-21,59
|
-20,46
|
-11,74
|
|
|
17,46
|
1,15
|
36,38
|
59,20
|
107,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|