A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
136K
|
€
129K
|
€
56K
|
€
57K
|
€
53K
|
€
76K
|
€
79K
|
€
51K
|
€
47K
|
€
36K
|
€
65K
|
€
62K
|
€
63K
|
€
88K
|
€
80K
|
€
39K
|
€
59K
|
€
69K
|
€
39K
|
|
|
€
202K
|
€
121K
|
€
330K
|
€
-57K
|
€
26K
|
€
-23K
|
€
964K
|
€
12K
|
€
445
|
€
2,06M
|
€
-27K
|
€
7K
|
€
12K
|
€
9K
|
€
29K
|
€
34K
|
€
-6K
|
€
-10K
|
€
26K
|
€
-7K
|
|
|
€
10,06M
|
€
10,78M
|
€
10,66M
|
€
10,33M
|
€
10,39M
|
€
10,36M
|
€
10,38M
|
€
9,42M
|
€
9,41M
|
€
9,41M
|
€
790K
|
€
817K
|
€
810K
|
€
798K
|
€
789K
|
€
760K
|
€
726K
|
€
732K
|
€
742K
|
€
716K
|
|
|
€
600K
|
€
641K
|
€
631K
|
€
547K
|
€
553K
|
€
544K
|
€
568K
|
€
524K
|
€
495K
|
€
541K
|
€
56K
|
€
84K
|
€
83K
|
€
82K
|
€
100K
|
€
97K
|
€
60K
|
€
60K
|
€
85K
|
€
58K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
842
|
€
2K
|
€
98K
|
€
97K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
922K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
455,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
119K
|
€
115K
|
€
44K
|
€
48K
|
€
40K
|
€
64K
|
€
66K
|
€
37K
|
€
38K
|
€
26K
|
€
58K
|
€
57K
|
€
56K
|
€
77K
|
€
75K
|
€
34K
|
€
34K
|
€
62K
|
€
32K
|
|
|
€
12K
|
€
28K
|
€
16K
|
€
-9K
|
€
-23K
|
€
-25K
|
€
8K
|
€
11K
|
€
-9K
|
€
-12K
|
€
-4K
|
€
28K
|
€
33K
|
€
33K
|
€
54K
|
€
58K
|
€
16K
|
€
13K
|
€
42K
|
€
12K
|
|
|
€
202K
|
€
121K
|
€
330K
|
€
-57K
|
€
26K
|
€
-23K
|
€
964K
|
€
12K
|
€
445
|
€
2,06M
|
€
-27K
|
€
7K
|
€
12K
|
€
9K
|
€
29K
|
€
34K
|
€
-6K
|
€
-10K
|
€
26K
|
€
-7K
|
|
|
€
160K
|
€
0
|
€
52K
|
€
433K
|
€
183K
|
€
377K
|
€
682
|
€
255K
|
€
217K
|
€
223K
|
€
26K
|
€
90K
|
€
480
|
€
9K
|
€
29K
|
€
73K
|
€
0
|
€
0
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,52M
|
€
2,27M
|
€
1,93M
|
€
2,08M
|
€
1,92M
|
€
1,22M
|
€
2,33M
|
€
1,22M
|
€
400K
|
€
4K
|
€
1K
|
€
16K
|
€
45K
|
€
17K
|
€
28K
|
€
44K
|
€
10K
|
€
6K
|
€
11K
|
€
2K
|
|
|
€
303K
|
€
211K
|
€
429K
|
€
-4K
|
€
97K
|
€
42K
|
€
1,02M
|
€
66K
|
€
46K
|
€
2,11M
|
€
4K
|
€
37K
|
€
36K
|
€
33K
|
€
52K
|
€
52K
|
€
12K
|
€
10K
|
€
47K
|
€
13K
|
|
|
€
1,56M
|
€
2,36M
|
€
1,75M
|
€
1,56M
|
€
1,87M
|
€
1,77M
|
€
2,10M
|
€
1,08M
|
€
1,03M
|
€
1,58M
|
€
-290K
|
€
-248K
|
€
-177K
|
€
-194K
|
€
-200K
|
€
-207K
|
€
-169K
|
€
-167K
|
€
-163K
|
€
-197K
|
|
|
34,88
|
38,13
|
7,15
|
3,84
|
32,01
|
6,15
|
7,22
|
4,90
|
71,12
|
33,07
|
0,06
|
0,15
|
0,26
|
0,13
|
0,18
|
0,22
|
0,07
|
0,06
|
0,12
|
0,37
|
|
|
34,88
|
38,16
|
7,30
|
3,85
|
32,53
|
6,15
|
7,22
|
4,90
|
74,40
|
33,90
|
0,06
|
0,17
|
0,30
|
0,13
|
0,18
|
0,22
|
0,07
|
0,06
|
0,12
|
0,37
|
|
|
34,88
|
38,15
|
7,23
|
3,85
|
32,27
|
6,15
|
7,22
|
4,90
|
89,90
|
33,48
|
0,06
|
0,16
|
0,28
|
0,13
|
0,18
|
0,22
|
0,07
|
0,06
|
0,12
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,21M
|
€
10,97M
|
€
11,07M
|
€
11,19M
|
€
10,63M
|
€
10,71M
|
€
10,72M
|
€
9,70M
|
€
9,42M
|
€
9,59M
|
€
1,25M
|
€
1,28M
|
€
1,24M
|
€
1,23M
|
€
1,26M
|
€
1,27M
|
€
1,17M
|
€
1,18M
|
€
1,22M
|
€
1,33M
|
|
|
€
152K
|
€
190K
|
€
411K
|
€
858K
|
€
246K
|
€
344K
|
€
338K
|
€
278K
|
€
15K
|
€
180K
|
€
459K
|
€
463K
|
€
431K
|
€
432K
|
€
471K
|
€
508K
|
€
441K
|
€
450K
|
€
473K
|
€
611K
|
|
|
€
46K
|
€
64K
|
€
281K
|
€
547K
|
€
60K
|
€
344K
|
€
338K
|
€
278K
|
€
14K
|
€
49K
|
€
307K
|
€
274K
|
€
226K
|
€
223K
|
€
244K
|
€
265K
|
€
182K
|
€
177K
|
€
186K
|
€
312K
|
|
|
€
106K
|
€
127K
|
€
127K
|
€
310K
|
€
186K
|
|
|
|
|
€
131K
|
€
152K
|
€
172K
|
€
191K
|
€
209K
|
€
227K
|
€
243K
|
€
259K
|
€
273K
|
€
287K
|
€
299K
|
|
|
98,51%
|
98,26%
|
96,29%
|
92,33%
|
97,68%
|
96,79%
|
96,84%
|
97,13%
|
99,84%
|
98,12%
|
63,25%
|
63,83%
|
65,29%
|
64,87%
|
62,61%
|
59,95%
|
62,23%
|
61,94%
|
61,10%
|
53,96%
|
|
|
0,01
|
0,01
|
0,01
|
0,03
|
0,02
|
|
|
|
|
0,01
|
0,19
|
0,21
|
0,24
|
0,26
|
0,29
|
0,32
|
0,36
|
0,37
|
0,39
|
0,42
|
|
|
1,36
|
1,60
|
3,59
|
19,44
|
5,14
|
8,55
|
5,32
|
4,21
|
0,40
|
4,76
|
17,39
|
7,99
|
7,60
|
7,64
|
6,11
|
6,74
|
13,03
|
13,41
|
7,64
|
19,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,01%
|
1,96%
|
4,02%
|
-0,04%
|
0,93%
|
0,41%
|
9,82%
|
0,71%
|
0,49%
|
22,41%
|
0,49%
|
4,54%
|
4,49%
|
4,10%
|
6,61%
|
6,82%
|
1,67%
|
1,36%
|
6,29%
|
1,78%
|
|
|
2,01%
|
1,12%
|
3,10%
|
-0,55%
|
0,25%
|
-0,22%
|
9,28%
|
0,13%
|
0,00%
|
21,88%
|
-3,40%
|
0,83%
|
1,52%
|
1,10%
|
3,67%
|
4,48%
|
-0,85%
|
-1,42%
|
3,55%
|
-0,98%
|
|
|
1,98
|
1,10
|
2,98
|
-0,51
|
0,24
|
-0,22
|
8,99
|
0,12
|
0,00
|
21,47
|
-2,15
|
0,53
|
0,99
|
0,71
|
2,30
|
2,69
|
-0,53
|
-0,88
|
2,17
|
-0,53
|
|
|
2,01
|
1,12
|
3,10
|
-0,55
|
0,25
|
-0,22
|
9,28
|
0,13
|
0,00
|
21,88
|
-3,40
|
0,83
|
1,52
|
1,10
|
3,67
|
4,48
|
-0,85
|
-1,42
|
3,55
|
-0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|