A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
151K
|
€
-357K
|
€
16K
|
€
75K
|
€
87K
|
|
|
€
124K
|
€
-433K
|
€
-54K
|
€
-2K
|
€
28K
|
|
|
€
-331K
|
€
-454K
|
€
-21K
|
€
33K
|
€
34K
|
|
|
€
94K
|
-
|
€
8K
|
€
51K
|
€
70K
|
|
|
|
€
153
|
€
255
|
€
4K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
-364K
|
€
10K
|
€
71K
|
€
86K
|
|
|
€
120K
|
€
-402K
|
€
-37K
|
€
27K
|
€
40K
|
|
|
€
124K
|
€
-433K
|
€
-54K
|
€
-2K
|
€
28K
|
|
|
€
-26K
|
€
-8K
|
€
24K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
23K
|
€
108K
|
€
26K
|
€
77K
|
|
|
€
136K
|
€
-395K
|
€
-6K
|
€
43K
|
€
75K
|
|
|
€
-282K
|
€
-390K
|
€
68K
|
€
25K
|
€
30K
|
|
|
0.45
|
0.34
|
1.16
|
1.16
|
1.20
|
|
|
0.45
|
0.33
|
1.21
|
1.15
|
1.17
|
|
|
0.45
|
0.34
|
1.19
|
1.25
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
251K
|
€
589K
|
€
306K
|
€
287K
|
|
|
€
576K
|
€
706K
|
€
610K
|
€
273K
|
€
253K
|
|
|
€
513K
|
€
589K
|
€
412K
|
€
147K
|
€
141K
|
|
|
€
63K
|
€
117K
|
€
188K
|
€
115K
|
€
104K
|
|
|
-134.97%
|
-180.67%
|
-3.6%
|
10.67%
|
11.97%
|
|
|
-0.19
|
-0.26
|
-8.86
|
3.53
|
3.02
|
|
|
4.33
|
|
58.82
|
3.83
|
2.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41.24%
|
87.04%
|
29.94%
|
131.2%
|
217.12%
|
|
|
-37.35%
|
95.34%
|
254.01%
|
-5.39%
|
81.96%
|
|
|
50.41
|
-172.25
|
-9.13
|
-0.58
|
9.81
|
|
|
-37.35
|
95.34
|
254.01
|
-5.39
|
81.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
0.20
|
|
|
|
|
Coût salarial par employé
|
|
€
11K
|
|
|
|