AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
506K
|
€
363K
|
€
312K
|
€
272K
|
€
167K
|
€
89K
|
€
11K
|
|
|
€
64K
|
€
74K
|
€
38K
|
€
2K
|
€
-2K
|
€
12K
|
€
13K
|
€
5K
|
|
|
€
269K
|
€
205K
|
€
131K
|
€
93K
|
€
90K
|
€
92K
|
€
80K
|
€
67K
|
|
|
7
|
6,50
|
6,50
|
5,30
|
5,50
|
3,60
|
1,30
|
|
|
|
€
150K
|
€
155K
|
€
81K
|
€
35K
|
€
17K
|
€
21K
|
€
28K
|
€
13K
|
|
|
€
53K
|
€
51K
|
€
38K
|
€
22K
|
€
12K
|
€
19K
|
€
5K
|
€
6K
|
|
|
€
48K
|
€
42K
|
€
32K
|
€
29K
|
€
29K
|
€
24K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
155K
|
€
96K
|
€
45K
|
€
19K
|
€
25K
|
€
23K
|
€
10K
|
|
|
€
94K
|
€
101K
|
€
56K
|
€
3K
|
€
2K
|
€
19K
|
€
17K
|
€
5K
|
|
|
€
64K
|
€
74K
|
€
38K
|
€
2K
|
€
-2K
|
€
12K
|
€
13K
|
€
5K
|
|
|
€
90K
|
€
69K
|
€
16K
|
€
0
|
€
9K
|
€
178K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
75K
|
€
57K
|
€
71K
|
€
10K
|
€
5K
|
€
4K
|
€
11K
|
|
|
€
120K
|
€
128K
|
€
78K
|
€
44K
|
€
16K
|
€
18K
|
€
18K
|
€
10K
|
|
|
€
135K
|
€
125K
|
€
4K
|
€
-58K
|
€
-102K
|
€
-109K
|
€
51K
|
€
33K
|
|
|
1,37
|
1,50
|
1,01
|
0,88
|
0,79
|
0,63
|
1,92
|
1,52
|
|
|
1,37
|
1,50
|
1,01
|
0,83
|
0,76
|
0,68
|
1,92
|
1,52
|
|
|
1,37
|
1,50
|
1,01
|
0,88
|
0,79
|
0,65
|
1,92
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
523K
|
€
471K
|
€
562K
|
€
588K
|
€
386K
|
€
135K
|
€
130K
|
|
|
€
408K
|
€
318K
|
€
339K
|
€
469K
|
€
497K
|
€
294K
|
€
56K
|
€
64K
|
|
|
€
361K
|
€
252K
|
€
339K
|
€
469K
|
€
497K
|
€
282K
|
€
56K
|
€
64K
|
|
|
€
46K
|
€
66K
|
|
|
|
|
|
|
|
|
39,70%
|
39,17%
|
27,92%
|
16,55%
|
15,39%
|
23,90%
|
58,95%
|
51,16%
|
|
|
0,17
|
0,32
|
|
|
|
|
|
|
|
|
2,72
|
2,06
|
3,54
|
10,48
|
25,86
|
11,78
|
2,46
|
6,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,54%
|
62,25%
|
59,15%
|
47,41%
|
17,47%
|
19,41%
|
22,87%
|
15,53%
|
|
|
23,67%
|
35,91%
|
29,22%
|
2,69%
|
-1,89%
|
13,50%
|
16,39%
|
7,77%
|
|
|
9,40
|
14,07
|
8,16
|
0,44
|
-0,29
|
3,23
|
9,66
|
3,97
|
|
|
23,67
|
35,91
|
29,22
|
2,69
|
-1,89
|
13,50
|
16,39
|
7,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6,50
|
6,50
|
5,30
|
5,50
|
3,60
|
1,30
|
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
|