AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
38K
|
€
47K
|
€
45K
|
€
-35K
|
€
26K
|
|
|
€
22K
|
€
31K
|
€
39K
|
€
-37K
|
€
16K
|
|
|
€
73K
|
€
51K
|
€
20K
|
€
-19K
|
€
18K
|
|
|
€
42K
|
€
52K
|
€
40K
|
-
|
€
27K
|
|
|
€
32K
|
€
21K
|
€
14K
|
€
10K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
46K
|
€
43K
|
€
-36K
|
€
25K
|
|
|
€
36K
|
€
46K
|
€
43K
|
€
-36K
|
€
23K
|
|
|
€
22K
|
€
31K
|
€
39K
|
€
-37K
|
€
16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
82K
|
€
39K
|
€
3K
|
€
30K
|
|
|
€
22K
|
€
31K
|
€
39K
|
€
-37K
|
€
18K
|
|
|
€
73K
|
€
51K
|
€
20K
|
€
-19K
|
€
18K
|
|
|
1.92
|
2.04
|
1.54
|
0.20
|
2.11
|
|
|
2.02
|
2.27
|
1.64
|
0.23
|
2.38
|
|
|
1.97
|
2.15
|
1.59
|
0.21
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
99K
|
€
57K
|
€
5K
|
€
34K
|
|
|
€
80K
|
€
49K
|
€
37K
|
€
24K
|
€
16K
|
|
|
€
78K
|
€
46K
|
€
36K
|
€
23K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
47.79%
|
51.1%
|
34.87%
|
-399.34%
|
52.77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
2.24
|
1.06
|
0.88
|
|
0.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.44%
|
60.64%
|
195.99%
|
192.98%
|
98.67%
|
|
|
30.44%
|
60.64%
|
195.99%
|
193.97%
|
88.9%
|
|
|
14.55
|
30.99
|
68.33
|
-774.58
|
46.91
|
|
|
30.44
|
60.64
|
195.99
|
193.97
|
88.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|