A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91K
|
€
-16K
|
€
1,03M
|
€
361K
|
€
325K
|
€
296K
|
€
396K
|
€
354K
|
€
337K
|
€
412K
|
€
279K
|
€
325K
|
€
414K
|
€
305K
|
€
419K
|
€
379K
|
€
434K
|
€
475K
|
€
471K
|
€
499K
|
|
|
€
-114K
|
€
-57K
|
€
454K
|
€
1K
|
€
3K
|
€
8K
|
€
20K
|
€
24K
|
€
32K
|
€
86K
|
€
-54K
|
€
-81K
|
€
3K
|
€
-125K
|
€
6K
|
€
6K
|
€
6K
|
€
15K
|
€
756
|
€
34K
|
|
|
€
414K
|
€
528K
|
€
585K
|
€
132K
|
€
130K
|
€
127K
|
€
120K
|
€
100K
|
€
76K
|
€
44K
|
€
-42K
|
€
12K
|
€
94K
|
€
90K
|
€
215K
|
€
209K
|
€
203K
|
€
197K
|
€
182K
|
€
181K
|
|
|
€
20K
|
€
26K
|
€
790K
|
€
42K
|
€
41K
|
€
46K
|
€
61K
|
€
65K
|
€
60K
|
€
95K
|
-
|
€
429
|
€
38K
|
€
3K
|
€
52K
|
€
61K
|
€
66K
|
€
87K
|
€
86K
|
€
117K
|
|
|
€
297
|
€
297
|
€
635
|
€
14K
|
€
34K
|
€
17K
|
€
17K
|
€
9K
|
€
40K
|
€
12K
|
€
18K
|
€
15K
|
€
51K
|
€
46K
|
€
54K
|
€
42K
|
€
28K
|
€
41K
|
€
42K
|
€
59K
|
|
|
-
|
€
454
|
€
16K
|
€
92K
|
€
106K
|
€
55K
|
€
62K
|
€
25K
|
€
49K
|
€
45K
|
€
52K
|
€
51K
|
€
50K
|
€
95K
|
€
75K
|
€
60K
|
€
67K
|
€
42K
|
€
49K
|
€
9K
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
0,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-165K
|
€
-22K
|
€
712K
|
€
51K
|
€
51K
|
€
58K
|
€
72K
|
€
77K
|
€
72K
|
€
118K
|
€
-27K
|
€
-13K
|
€
50K
|
€
-79K
|
€
63K
|
€
76K
|
€
84K
|
€
113K
|
€
113K
|
€
138K
|
|
|
€
-114K
|
€
-58K
|
€
689K
|
€
23K
|
€
22K
|
€
24K
|
€
34K
|
€
38K
|
€
45K
|
€
97K
|
€
-41K
|
€
-28K
|
€
22K
|
€
-110K
|
€
36K
|
€
51K
|
€
58K
|
€
79K
|
€
72K
|
€
97K
|
|
|
€
-114K
|
€
-57K
|
€
492K
|
€
1K
|
€
3K
|
€
8K
|
€
20K
|
€
24K
|
€
32K
|
€
86K
|
€
-54K
|
€
-81K
|
€
3K
|
€
-125K
|
€
6K
|
€
6K
|
€
6K
|
€
15K
|
€
756
|
€
34K
|
|
|
-
|
-
|
€
-82K
|
€
0
|
€
8K
|
€
0
|
€
-6K
|
€
206K
|
€
34K
|
€
34K
|
€
4K
|
€
27K
|
€
755
|
€
41K
|
€
9K
|
€
4K
|
€
60K
|
€
3K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
315K
|
€
321K
|
€
2K
|
€
8K
|
€
6K
|
€
5K
|
€
25K
|
€
1K
|
€
6K
|
€
30K
|
€
13K
|
€
6K
|
€
20K
|
€
13K
|
€
4K
|
€
3K
|
€
6K
|
€
40
|
€
21K
|
|
|
€
-166K
|
€
-21K
|
€
478K
|
€
30K
|
€
32K
|
€
42K
|
€
58K
|
€
63K
|
€
60K
|
€
107K
|
€
-39K
|
€
-66K
|
€
31K
|
€
-93K
|
€
32K
|
€
31K
|
€
32K
|
€
50K
|
€
41K
|
€
75K
|
|
|
€
315K
|
€
429K
|
€
486K
|
€
111K
|
€
2K
|
€
7K
|
€
-20K
|
€
-80K
|
€
-57K
|
€
-99K
|
€
-170K
|
€
-112K
|
€
-22K
|
€
-39K
|
€
76K
|
€
62K
|
€
45K
|
€
45K
|
€
5K
|
€
-18K
|
|
|
8,24
|
10,34
|
4,76
|
1,29
|
1
|
1,01
|
0,96
|
0,87
|
0,91
|
0,83
|
0,73
|
0,83
|
0,97
|
0,94
|
1,13
|
1,11
|
1,08
|
1,08
|
1,01
|
0,97
|
|
|
-8,94
|
10,15
|
78,80
|
0,26
|
0,32
|
0,29
|
0,30
|
0,30
|
0,34
|
0,25
|
0,37
|
0,39
|
0,59
|
0,57
|
0,74
|
0,67
|
0,59
|
0,56
|
0,53
|
0,55
|
|
|
209,38
|
10,37
|
9,01
|
1,30
|
1,02
|
1,03
|
0,96
|
0,87
|
0,91
|
0,83
|
0,73
|
0,83
|
0,97
|
0,94
|
1,13
|
1,14
|
1,11
|
1,11
|
1,03
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
574K
|
€
714K
|
€
685K
|
€
737K
|
€
739K
|
€
775K
|
€
841K
|
€
697K
|
€
613K
|
€
588K
|
€
674K
|
€
760K
|
€
760K
|
€
808K
|
€
778K
|
€
768K
|
€
723K
|
€
786K
|
€
759K
|
|
|
€
44K
|
€
46K
|
€
129K
|
€
553K
|
€
606K
|
€
612K
|
€
655K
|
€
741K
|
€
620K
|
€
569K
|
€
629K
|
€
662K
|
€
667K
|
€
669K
|
€
593K
|
€
569K
|
€
564K
|
€
525K
|
€
604K
|
€
578K
|
|
|
€
2K
|
€
46K
|
€
68K
|
€
382K
|
€
510K
|
€
487K
|
€
522K
|
€
603K
|
€
604K
|
€
569K
|
€
625K
|
€
644K
|
€
653K
|
€
642K
|
€
582K
|
€
539K
|
€
524K
|
€
513K
|
€
586K
|
€
538K
|
|
|
|
|
-
|
€
168K
|
€
88K
|
€
117K
|
€
132K
|
€
136K
|
€
16K
|
|
€
3K
|
€
16K
|
€
14K
|
€
27K
|
€
9K
|
€
19K
|
€
29K
|
|
€
7K
|
€
18K
|
|
|
90,49%
|
92,00%
|
81,90%
|
19,24%
|
17,70%
|
17,24%
|
15,47%
|
11,87%
|
10,95%
|
7,17%
|
-7,10%
|
1,81%
|
12,31%
|
11,88%
|
26,60%
|
26,88%
|
26,50%
|
27,31%
|
23,19%
|
23,90%
|
|
|
|
|
0
|
1,28
|
0,68
|
0,92
|
1,10
|
1,37
|
0,21
|
|
-0,06
|
1,35
|
0,15
|
0,30
|
0,04
|
0,09
|
0,14
|
|
0,04
|
0,10
|
|
|
|
|
0,18
|
10,81
|
11,80
|
10,50
|
9,07
|
9,67
|
8,61
|
4,82
|
|
|
13,36
|
|
9,48
|
7,50
|
6,74
|
4,64
|
5,36
|
4,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,02%
|
-3,94%
|
81,66%
|
22,43%
|
24,47%
|
32,66%
|
48,36%
|
62,70%
|
78,19%
|
242,61%
|
93,99%
|
-540,31%
|
33,41%
|
-103,17%
|
14,88%
|
14,80%
|
15,87%
|
25,10%
|
22,76%
|
41,54%
|
|
|
-27,54%
|
-10,79%
|
77,64%
|
1,08%
|
2,28%
|
5,93%
|
16,71%
|
23,55%
|
42,43%
|
194,93%
|
129,21%
|
-668,17%
|
3,60%
|
-138,29%
|
2,67%
|
2,74%
|
3,01%
|
7,65%
|
0,41%
|
18,48%
|
|
|
-24,92
|
-9,93
|
63,59
|
0,21
|
0,40
|
1,02
|
2,59
|
2,80
|
4,65
|
13,98
|
-9,17
|
-12,07
|
0,44
|
-16,42
|
0,71
|
0,74
|
0,80
|
2,09
|
0,10
|
4,42
|
|
|
-27,54
|
-10,79
|
77,64
|
1,08
|
2,28
|
5,93
|
16,71
|
23,55
|
42,43
|
194,93
|
129,21
|
-668,17
|
3,60
|
-138,29
|
2,67
|
2,74
|
3,01
|
7,65
|
0,41
|
18,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
6,70
|
9
|
8
|
7,30
|
7
|
7,10
|
7,50
|
9
|
10,90
|
11,20
|
10
|
10
|
12
|
12,30
|
12
|
|
|
|
|
|
€
18K
|
€
21K
|
€
8K
|
€
7K
|
€
3K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
746
|