A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741K
|
€
967K
|
€
982K
|
€
1.16M
|
€
1.12M
|
€
1.13M
|
€
1.10M
|
€
1.06M
|
€
966K
|
€
1.02M
|
€
990K
|
€
686K
|
€
551K
|
€
449K
|
€
354K
|
€
246K
|
€
231K
|
€
142K
|
|
|
€
-219K
|
€
10K
|
€
20K
|
€
-114K
|
€
10K
|
€
11K
|
€
11K
|
€
35K
|
€
54K
|
€
44K
|
€
43K
|
€
29K
|
€
18K
|
€
12K
|
€
9K
|
€
3K
|
€
54K
|
€
3K
|
|
|
€
991K
|
€
1.21M
|
€
278K
|
€
257K
|
€
371K
|
€
362K
|
€
351K
|
€
340K
|
€
304K
|
€
250K
|
€
206K
|
€
164K
|
€
135K
|
€
117K
|
€
105K
|
€
96K
|
€
94K
|
€
40K
|
|
|
7.40
|
9.20
|
9.80
|
12.00
|
9.90
|
10.50
|
11.40
|
12.10
|
10.00
|
9.20
|
9.30
|
6.10
|
5.10
|
4.80
|
4.10
|
3.90
|
2.50
|
2.70
|
|
|
€
42K
|
€
239K
|
€
182K
|
€
191K
|
€
235K
|
€
251K
|
€
209K
|
€
169K
|
€
134K
|
€
237K
|
€
164K
|
€
126K
|
€
99K
|
€
67K
|
€
60K
|
€
26K
|
€
94K
|
€
19K
|
|
|
€
1K
|
€
16K
|
€
9K
|
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
44K
|
€
39K
|
€
35K
|
€
14K
|
€
7K
|
€
4K
|
€
5K
|
€
10K
|
€
16K
|
€
10K
|
|
|
€
65K
|
€
69K
|
€
71K
|
€
82K
|
€
63K
|
€
108K
|
€
65K
|
€
119K
|
€
76K
|
€
66K
|
€
67K
|
€
53K
|
€
35K
|
€
32K
|
€
28K
|
€
22K
|
€
9K
|
€
22K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
219K
|
€
229K
|
€
258K
|
€
315K
|
€
337K
|
€
278K
|
€
223K
|
€
147K
|
€
254K
|
€
186K
|
€
151K
|
€
129K
|
€
82K
|
€
70K
|
€
32K
|
€
92K
|
€
25K
|
|
|
€
-182K
|
€
49K
|
€
46K
|
€
-80K
|
€
45K
|
€
68K
|
€
58K
|
€
87K
|
€
102K
|
€
198K
|
€
84K
|
€
58K
|
€
39K
|
€
33K
|
€
23K
|
€
7K
|
€
69K
|
€
10K
|
|
|
€
-219K
|
€
10K
|
€
20K
|
€
-114K
|
€
10K
|
€
11K
|
€
11K
|
€
35K
|
€
54K
|
€
44K
|
€
43K
|
€
29K
|
€
18K
|
€
12K
|
€
9K
|
€
3K
|
€
54K
|
€
3K
|
|
|
€
149K
|
€
152K
|
€
151K
|
€
344K
|
€
251K
|
€
249K
|
€
202K
|
€
108K
|
€
31K
|
€
60K
|
€
119K
|
€
302K
|
€
96K
|
€
71K
|
€
55K
|
€
30K
|
€
30K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
54K
|
€
94K
|
€
115K
|
€
330K
|
€
296K
|
€
73K
|
€
91K
|
€
94K
|
€
55K
|
€
48K
|
€
127K
|
€
77K
|
€
62K
|
€
7K
|
|
€
149K
|
|
|
|
€
-51K
|
€
181K
|
€
203K
|
€
223K
|
€
279K
|
€
280K
|
€
231K
|
€
172K
|
€
98K
|
€
100K
|
€
145K
|
€
122K
|
€
108K
|
€
61K
|
€
56K
|
€
27K
|
€
76K
|
€
18K
|
|
|
€
23K
|
€
25K
|
€
264K
|
€
34K
|
€
-198K
|
€
-359K
|
€
-70K
|
€
63K
|
€
246K
|
€
250K
|
€
218K
|
€
6K
|
€
2K
|
€
68K
|
€
23K
|
€
-116K
|
€
75K
|
€
35K
|
|
|
1.03
|
1.03
|
1.42
|
1.04
|
0.87
|
0.76
|
0.92
|
1.11
|
1.35
|
1.66
|
1.39
|
1.02
|
1.01
|
1.31
|
1.16
|
0.49
|
1.60
|
1.23
|
|
|
0.53
|
0.93
|
0.81
|
1.05
|
0.88
|
0.77
|
0.93
|
1.12
|
1.37
|
1.67
|
1.39
|
1.03
|
1.01
|
1.35
|
1.17
|
0.49
|
2.41
|
1.26
|
|
|
1.11
|
1.40
|
1.43
|
1.05
|
0.87
|
0.77
|
0.92
|
1.11
|
1.36
|
1.67
|
1.39
|
1.03
|
1.01
|
1.33
|
1.24
|
1.06
|
1.92
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.99M
|
€
2.24M
|
€
2.31M
|
€
2.17M
|
€
1.97M
|
€
2.04M
|
€
1.72M
|
€
1.28M
|
€
1.22M
|
€
919K
|
€
1.08M
|
€
615K
|
€
450K
|
€
368K
|
€
264K
|
€
322K
|
€
223K
|
€
208K
|
|
|
€
998K
|
€
1.03M
|
€
2.03M
|
€
1.91M
|
€
1.59M
|
€
1.68M
|
€
1.37M
|
€
945K
|
€
921K
|
€
669K
|
€
871K
|
€
451K
|
€
315K
|
€
250K
|
€
159K
|
€
226K
|
€
129K
|
€
168K
|
|
|
€
723K
|
€
632K
|
€
623K
|
€
799K
|
€
1.53M
|
€
1.51M
|
€
892K
|
€
573K
|
€
699K
|
€
377K
|
€
562K
|
€
286K
|
€
297K
|
€
219K
|
€
148K
|
€
225K
|
€
103K
|
€
149K
|
|
|
€
217K
|
€
164K
|
€
1.40M
|
€
1.11M
|
€
61K
|
€
164K
|
€
472K
|
€
370K
|
€
216K
|
€
290K
|
€
308K
|
€
164K
|
€
17K
|
€
28K
|
€
10K
|
|
€
5K
|
€
17K
|
|
|
49.82%
|
54.12%
|
12.02%
|
11.87%
|
18.89%
|
17.74%
|
20.43%
|
26.44%
|
24.83%
|
27.25%
|
19.15%
|
26.63%
|
30.06%
|
31.92%
|
39.91%
|
29.85%
|
41.97%
|
19.11%
|
|
|
0.22
|
0.14
|
5.06
|
4.31
|
0.17
|
0.45
|
1.35
|
1.09
|
0.71
|
1.16
|
1.49
|
1.00
|
0.13
|
0.24
|
0.10
|
|
0.06
|
0.44
|
|
|
|
4.68
|
8.89
|
7.41
|
5.07
|
4.97
|
4.91
|
4.24
|
6.27
|
2.63
|
4.67
|
2.99
|
2.44
|
3.05
|
2.26
|
7.11
|
1.41
|
6.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.15%
|
14.93%
|
72.94%
|
86.84%
|
75.11%
|
77.57%
|
65.84%
|
50.53%
|
32.38%
|
39.85%
|
70.27%
|
74.23%
|
79.55%
|
51.91%
|
53.27%
|
28.21%
|
81.79%
|
45.3%
|
|
|
-22.13%
|
0.83%
|
7.34%
|
-44.31%
|
2.61%
|
3.03%
|
3.15%
|
10.44%
|
17.67%
|
17.56%
|
20.64%
|
17.49%
|
13.12%
|
10.28%
|
8.77%
|
2.69%
|
57.55%
|
7.7%
|
|
|
-11.03
|
0.45
|
0.88
|
-5.26
|
0.49
|
0.54
|
0.64
|
2.76
|
4.39
|
4.79
|
3.95
|
4.66
|
3.94
|
3.28
|
3.50
|
0.80
|
24.16
|
1.47
|
|
|
-22.13
|
0.83
|
7.34
|
-44.31
|
2.61
|
3.03
|
3.15
|
10.44
|
17.67
|
17.56
|
20.64
|
17.49
|
13.12
|
10.28
|
8.77
|
2.69
|
57.55
|
7.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.40
|
9.20
|
9.80
|
12.00
|
9.90
|
10.50
|
11.40
|
12.10
|
10.00
|
9.20
|
9.30
|
6.10
|
5.10
|
4.80
|
4.10
|
3.90
|
2.50
|
2.70
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
10K
|
€
6K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|