AL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
21K
|
€
-19K
|
€
46K
|
€
14K
|
€
38K
|
€
19K
|
€
1K
|
€
31K
|
€
29K
|
€
28K
|
€
16K
|
€
31K
|
|
|
€
31K
|
€
13K
|
€
-25K
|
€
14K
|
€
-10K
|
€
12K
|
€
-2K
|
€
-21K
|
€
-42
|
€
-832
|
€
1K
|
€
-11K
|
€
2K
|
|
|
€
23K
|
€
-8K
|
€
-21K
|
€
4K
|
€
-10K
|
€
-253
|
€
-12K
|
€
-11K
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
21K
|
|
|
€
39K
|
€
12K
|
-
|
€
33K
|
€
8K
|
€
23K
|
€
11K
|
-
|
€
32K
|
€
31K
|
€
18K
|
€
11K
|
€
22K
|
|
|
€
26K
|
€
14K
|
€
8K
|
€
22K
|
€
10K
|
€
16K
|
€
11K
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
|
|
€
2K
|
€
193
|
€
7K
|
€
3K
|
|
|
€
237
|
€
2K
|
€
540
|
€
457
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
17K
|
€
-21K
|
€
39K
|
€
10K
|
€
33K
|
€
16K
|
€
-8K
|
€
27K
|
€
25K
|
€
25K
|
€
15K
|
€
30K
|
|
|
€
42K
|
€
16K
|
€
-24K
|
€
20K
|
€
-8K
|
€
17K
|
€
-1K
|
€
-25K
|
€
3K
|
€
2K
|
€
4K
|
€
-6K
|
€
9K
|
|
|
€
31K
|
€
13K
|
€
-25K
|
€
14K
|
€
-10K
|
€
12K
|
€
-2K
|
€
-21K
|
€
-42
|
€
-832
|
€
1K
|
€
-11K
|
€
2K
|
|
|
€
1K
|
-
|
€
0
|
€
15K
|
€
21K
|
€
15K
|
€
20K
|
€
11K
|
€
15K
|
€
24K
|
€
16K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
6K
|
€
4K
|
€
41K
|
€
16K
|
€
33K
|
€
3K
|
€
7K
|
€
26K
|
€
17K
|
€
5K
|
€
1K
|
€
19K
|
|
|
€
32K
|
€
15K
|
€
-22K
|
€
32K
|
€
8K
|
€
29K
|
€
15K
|
€
-4K
|
€
23K
|
€
23K
|
€
23K
|
€
11K
|
€
23K
|
|
|
€
29K
|
€
4K
|
€
-5K
|
€
23K
|
€
-4K
|
€
-36K
|
€
-64K
|
€
-69K
|
€
-58K
|
€
-65K
|
€
-64K
|
€
-70K
|
€
-65K
|
|
|
1,61
|
1,14
|
0,83
|
1,48
|
0,88
|
0,60
|
0,27
|
0,27
|
0,42
|
0,31
|
0,31
|
0,25
|
0,29
|
|
|
1,61
|
1,14
|
0,83
|
1,48
|
0,88
|
0,60
|
0,27
|
0,27
|
0,42
|
0,31
|
0,31
|
0,25
|
0,29
|
|
|
1,61
|
1,14
|
0,83
|
1,48
|
0,88
|
0,60
|
0,27
|
0,27
|
0,42
|
0,31
|
0,31
|
0,25
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
35K
|
€
24K
|
€
74K
|
€
55K
|
€
89K
|
€
75K
|
€
90K
|
€
128K
|
€
139K
|
€
152K
|
€
166K
|
€
177K
|
|
|
€
54K
|
€
42K
|
€
45K
|
€
70K
|
€
65K
|
€
89K
|
€
88K
|
€
101K
|
€
117K
|
€
128K
|
€
141K
|
€
156K
|
€
156K
|
|
|
€
48K
|
€
30K
|
€
27K
|
€
47K
|
€
35K
|
€
89K
|
€
88K
|
€
95K
|
€
100K
|
€
94K
|
€
92K
|
€
93K
|
€
91K
|
|
|
€
6K
|
€
12K
|
€
18K
|
€
24K
|
€
29K
|
|
|
€
6K
|
€
17K
|
€
34K
|
€
49K
|
€
63K
|
€
65K
|
|
|
30,21%
|
-22,06%
|
-86,71%
|
5,49%
|
-17,89%
|
-0,28%
|
-16,58%
|
-12,10%
|
8,21%
|
7,60%
|
7,48%
|
6,17%
|
11,83%
|
|
|
0,28
|
-1,62
|
-0,86
|
5,84
|
-3,01
|
|
|
-0,59
|
1,63
|
3,20
|
4,27
|
6,15
|
3,11
|
|
|
1,28
|
2,45
|
|
1,82
|
6,51
|
2,69
|
5,59
|
|
4,37
|
5,04
|
5,54
|
10,35
|
5,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,67%
|
-192,65%
|
102,46%
|
793,89%
|
-84,47%
|
-11 325,30%
|
-121,46%
|
39,90%
|
223,47%
|
215,09%
|
201,46%
|
103,24%
|
111,11%
|
|
|
132,53%
|
-175,75%
|
119,44%
|
339,59%
|
97,42%
|
-4 835,18%
|
12,73%
|
196,30%
|
-0,40%
|
-7,90%
|
9,80%
|
-104,25%
|
11,19%
|
|
|
40,03
|
38,77
|
-103,56
|
18,64
|
-17,43
|
13,74
|
-2,11
|
-23,76
|
-0,03
|
-0,60
|
0,73
|
-6,43
|
1,32
|
|
|
132,53
|
-175,75
|
119,44
|
339,59
|
97,42
|
-4 835,18
|
12,73
|
196,30
|
-0,40
|
-7,90
|
9,80
|
-104,25
|
11,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,99
|
20,38
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,99
|
20,38
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|