AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
6K
|
€
3K
|
€
5K
|
€
13K
|
€
-32K
|
€
-46K
|
€
-65K
|
|
|
€
12K
|
€
-32K
|
€
24K
|
€
8K
|
€
-15K
|
€
35K
|
€
33K
|
€
132K
|
€
211K
|
€
238K
|
|
|
€
55K
|
€
5K
|
€
-335
|
€
4K
|
€
12K
|
€
-34K
|
€
743K
|
€
437K
|
€
303K
|
€
557K
|
€
695K
|
€
465K
|
€
101K
|
€
82K
|
€
44K
|
€
76K
|
€
81K
|
€
213K
|
€
339K
|
€
303K
|
|
|
€
2.38M
|
€
2.32M
|
€
2.32M
|
€
2.32M
|
€
2.31M
|
€
2.30M
|
€
2.34M
|
€
1.89M
|
€
1.96M
|
€
2.25M
|
€
2.50M
|
€
2.51M
|
€
2.05M
|
€
2.34M
|
€
2.26M
|
€
2.22M
|
€
2.14M
|
€
2.06M
|
€
1.85M
|
€
1.51M
|
|
|
€
149K
|
€
104K
|
€
99K
|
€
103K
|
€
110K
|
€
98K
|
€
110K
|
€
89K
|
€
81K
|
€
96K
|
€
125K
|
€
134K
|
€
106K
|
€
106K
|
€
97K
|
€
123K
|
€
118K
|
€
200K
|
€
285K
|
€
295K
|
|
|
€
615
|
€
622
|
€
694
|
€
455
|
|
€
44
|
€
749
|
€
479
|
€
464
|
€
454
|
€
9K
|
€
399
|
€
131
|
€
4K
|
€
2K
|
€
2K
|
€
155
|
€
7K
|
€
30K
|
€
51K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
500K
|
€
600K
|
€
804K
|
€
705K
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.38%
|
114.47%
|
198%
|
144.47%
|
101.39%
|
|
394.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
5K
|
€
-39
|
€
4K
|
€
13K
|
€
-34K
|
€
-61K
|
€
-66K
|
€
-48K
|
€
-47K
|
€
3K
|
€
-33K
|
€
22K
|
€
6K
|
€
-17K
|
€
33K
|
€
31K
|
€
131K
|
€
210K
|
€
236K
|
|
|
€
55K
|
€
5K
|
€
-39
|
€
4K
|
€
13K
|
€
-34K
|
€
-61K
|
€
-66K
|
€
-49K
|
€
-47K
|
€
480
|
€
-36K
|
€
19K
|
€
4K
|
€
-19K
|
€
33K
|
€
31K
|
€
131K
|
€
210K
|
€
236K
|
|
|
€
55K
|
€
5K
|
€
-335
|
€
4K
|
€
12K
|
€
-34K
|
€
743K
|
€
437K
|
€
303K
|
€
557K
|
€
695K
|
€
465K
|
€
101K
|
€
82K
|
€
44K
|
€
76K
|
€
81K
|
€
213K
|
€
339K
|
€
303K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
€
794
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
75K
|
€
63K
|
€
128K
|
€
113K
|
€
24K
|
€
849K
|
€
27K
|
€
249K
|
€
260K
|
€
138K
|
€
60K
|
€
53K
|
€
19K
|
€
57K
|
€
41K
|
€
8K
|
€
6K
|
€
19K
|
€
4K
|
|
|
€
55K
|
€
5K
|
€
-335
|
€
4K
|
€
12K
|
€
-34K
|
€
743K
|
€
437K
|
€
303K
|
€
557K
|
€
698K
|
€
467K
|
€
104K
|
€
85K
|
€
47K
|
€
76K
|
€
81K
|
€
213K
|
€
339K
|
€
303K
|
|
|
€
-80K
|
€
-135K
|
€
-141K
|
€
-140K
|
€
-144K
|
€
-156K
|
€
-122K
|
€
-565K
|
€
-502K
|
€
-205K
|
€
42K
|
€
49K
|
€
-418K
|
€
-61K
|
€
-85K
|
€
-58K
|
€
-73K
|
€
-93K
|
€
-246K
|
€
-549K
|
|
|
0.77
|
0.54
|
0.48
|
0.57
|
0.63
|
0.42
|
0.88
|
0.16
|
0.35
|
0.76
|
1.33
|
2.22
|
0.12
|
0.28
|
0.41
|
0.54
|
0.22
|
0.06
|
0.09
|
0.08
|
|
|
0.77
|
0.54
|
0.48
|
0.57
|
0.63
|
0.42
|
0.88
|
0.16
|
0.35
|
0.76
|
1.33
|
2.22
|
0.12
|
0.28
|
0.41
|
0.54
|
0.22
|
0.06
|
0.09
|
0.08
|
|
|
0.77
|
0.54
|
0.48
|
0.57
|
0.63
|
0.42
|
0.88
|
0.16
|
0.35
|
0.76
|
1.33
|
2.22
|
0.12
|
0.28
|
0.41
|
0.54
|
0.22
|
0.06
|
0.09
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.72M
|
€
2.62M
|
€
2.59M
|
€
2.65M
|
€
2.70M
|
€
2.57M
|
€
3.36M
|
€
2.56M
|
€
2.73M
|
€
3.10M
|
€
2.63M
|
€
2.55M
|
€
2.52M
|
€
2.49M
|
€
2.53M
|
€
2.53M
|
€
2.48M
|
€
2.46M
|
€
2.48M
|
€
2.10M
|
|
|
€
346K
|
€
294K
|
€
272K
|
€
330K
|
€
386K
|
€
270K
|
€
1.03M
|
€
670K
|
€
772K
|
€
849K
|
€
129K
|
€
40K
|
€
478K
|
€
145K
|
€
266K
|
€
308K
|
€
337K
|
€
403K
|
€
635K
|
€
595K
|
|
|
€
345K
|
€
294K
|
€
272K
|
€
330K
|
€
386K
|
€
270K
|
€
1.02M
|
€
669K
|
€
772K
|
€
849K
|
€
129K
|
€
40K
|
€
478K
|
€
85K
|
€
145K
|
€
126K
|
€
94K
|
€
99K
|
€
271K
|
€
595K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
121K
|
€
182K
|
€
243K
|
€
304K
|
€
364K
|
|
|
|
87.28%
|
88.76%
|
89.5%
|
87.54%
|
85.7%
|
89.49%
|
69.49%
|
73.85%
|
71.69%
|
72.63%
|
95.09%
|
98.42%
|
81.06%
|
94.16%
|
89.46%
|
87.81%
|
86.42%
|
83.64%
|
74.41%
|
71.72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.05
|
0.08
|
0.11
|
0.15
|
0.20
|
|
|
|
6.28
|
55.10
|
|
80.59
|
30.85
|
|
|
|
|
|
39.01
|
|
21.49
|
23.35
|
|
9.23
|
10.93
|
3.08
|
3.03
|
2.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32%
|
0.23%
|
-0.01%
|
0.16%
|
0.53%
|
-1.49%
|
31.81%
|
23.09%
|
15.5%
|
24.71%
|
27.93%
|
18.63%
|
5.09%
|
3.62%
|
2.06%
|
3.41%
|
3.78%
|
10.34%
|
18.36%
|
20.12%
|
|
|
2.32%
|
0.23%
|
-0.01%
|
0.16%
|
0.53%
|
-1.49%
|
31.81%
|
23.09%
|
15.49%
|
24.71%
|
27.81%
|
18.51%
|
4.95%
|
3.51%
|
1.94%
|
3.41%
|
3.78%
|
10.34%
|
18.36%
|
20.12%
|
|
|
2.02
|
0.20
|
-0.01
|
0.14
|
0.45
|
-1.33
|
22.11
|
17.05
|
11.11
|
17.94
|
26.45
|
18.22
|
4.01
|
3.30
|
1.74
|
3.00
|
3.27
|
8.65
|
13.67
|
14.43
|
|
|
2.32
|
0.23
|
-0.01
|
0.16
|
0.53
|
-1.49
|
31.81
|
23.09
|
15.49
|
24.71
|
27.81
|
18.51
|
4.95
|
3.51
|
1.94
|
3.41
|
3.78
|
10.34
|
18.36
|
20.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
145.08
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
145.08
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|