A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-15K
|
€
-22K
|
€
-39K
|
€
29K
|
€
-32K
|
€
32K
|
€
25K
|
€
-80K
|
€
58K
|
€
48K
|
€
26K
|
|
|
€
-36K
|
€
-93K
|
€
-48K
|
€
-92K
|
€
4K
|
€
-7K
|
€
546
|
€
7K
|
€
-94K
|
€
3K
|
€
-9K
|
€
7K
|
|
|
€
-45K
|
€
-8K
|
€
84K
|
€
132K
|
€
224K
|
€
220K
|
€
226K
|
€
226K
|
€
195K
|
€
289K
|
€
286K
|
€
295K
|
|
|
-
|
-
|
€
3K
|
€
5K
|
€
32K
|
€
9K
|
€
26K
|
€
24K
|
€
8K
|
€
55K
|
€
72K
|
€
46K
|
|
|
|
|
€
13
|
€
9K
|
€
26K
|
€
2K
|
€
25K
|
€
29K
|
€
3K
|
€
8K
|
€
45K
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-21K
|
€
-22K
|
€
-43K
|
€
28K
|
€
-34K
|
€
22K
|
€
20K
|
€
-80K
|
€
42K
|
€
35K
|
€
26K
|
|
|
€
-24K
|
€
-51K
|
€
-26K
|
€
-55K
|
€
16K
|
€
-45K
|
€
5K
|
€
5K
|
€
-88K
|
€
35K
|
€
11K
|
€
4K
|
|
|
€
-36K
|
€
-93K
|
€
-48K
|
€
-92K
|
€
4K
|
€
-7K
|
€
546
|
€
7K
|
€
-94K
|
€
3K
|
€
-9K
|
€
7K
|
|
|
€
0
|
€
-12K
|
€
-30K
|
€
0
|
€
0
|
€
4K
|
€
18K
|
€
68K
|
€
16K
|
€
-28K
|
€
24K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
481
|
€
12K
|
€
4K
|
€
3K
|
€
10K
|
€
99K
|
€
343K
|
€
3K
|
€
10K
|
€
40K
|
€
49K
|
|
|
€
-36K
|
€
-63K
|
€
-44K
|
€
-80K
|
€
16K
|
€
5K
|
€
17K
|
€
22K
|
€
-86K
|
€
10K
|
€
15K
|
€
29K
|
|
|
€
-46K
|
€
574K
|
€
640K
|
€
613K
|
€
569K
|
€
414K
|
€
159K
|
€
184K
|
€
399K
|
€
364K
|
€
539K
|
€
274K
|
|
|
0,94
|
6,21
|
7,41
|
5,75
|
3,47
|
2,34
|
1,41
|
1,36
|
1,65
|
3,23
|
1,66
|
1,37
|
|
|
0,11
|
0,54
|
1,97
|
2,28
|
1,59
|
0,83
|
0,93
|
1,09
|
0,03
|
0,28
|
0,66
|
0,41
|
|
|
0,94
|
6,23
|
7,43
|
5,76
|
3,47
|
2,34
|
1,41
|
1,36
|
1,65
|
3,23
|
1,67
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
687K
|
€
754K
|
€
791K
|
€
860K
|
€
795K
|
€
642K
|
€
776K
|
€
1,04M
|
€
544K
|
€
1,40M
|
€
1,08M
|
|
|
€
756K
|
€
695K
|
€
670K
|
€
659K
|
€
636K
|
€
576K
|
€
415K
|
€
551K
|
€
845K
|
€
255K
|
€
1,12M
|
€
780K
|
|
|
€
755K
|
€
110K
|
€
100K
|
€
129K
|
€
231K
|
€
309K
|
€
389K
|
€
515K
|
€
615K
|
€
163K
|
€
810K
|
€
748K
|
|
|
|
€
585K
|
€
570K
|
€
530K
|
€
405K
|
€
266K
|
€
26K
|
€
36K
|
€
230K
|
€
92K
|
€
306K
|
€
31K
|
|
|
-6,26%
|
-1,23%
|
11,17%
|
16,66%
|
26,02%
|
27,63%
|
35,26%
|
29,08%
|
18,75%
|
53,08%
|
20,35%
|
27,46%
|
|
|
|
-69,37
|
6,77
|
4,02
|
1,81
|
1,21
|
0,12
|
0,16
|
1,18
|
0,32
|
1,07
|
0,11
|
|
|
|
|
|
|
22,82
|
|
19,31
|
26,95
|
|
6,06
|
31,83
|
30,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,13%
|
747,22%
|
-51,70%
|
-61,00%
|
7,03%
|
2,36%
|
7,70%
|
9,60%
|
-44,30%
|
3,50%
|
5,24%
|
9,74%
|
|
|
81,06%
|
1 098,44%
|
-56,49%
|
-69,80%
|
1,78%
|
-2,99%
|
0,24%
|
2,94%
|
-48,14%
|
1,04%
|
-3,30%
|
2,46%
|
|
|
-5,08
|
-13,49
|
-6,31
|
-11,63
|
0,46
|
-0,83
|
0,09
|
0,85
|
-9,03
|
0,55
|
-0,67
|
0,67
|
|
|
81,06
|
1 098,44
|
-56,49
|
-69,80
|
1,78
|
-2,99
|
0,24
|
2,94
|
-48,14
|
1,04
|
-3,30
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,83
|
71,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,83
|
71,21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|