AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
844K
|
€
828K
|
€
769K
|
€
840K
|
€
753K
|
€
718K
|
€
723K
|
|
|
€
576K
|
€
521K
|
€
392K
|
€
376K
|
€
-18K
|
€
215K
|
€
192K
|
€
10,10M
|
€
32K
|
€
69K
|
€
61K
|
€
33K
|
€
394K
|
€
277K
|
€
221K
|
€
226K
|
€
89K
|
€
62K
|
€
91K
|
|
|
€
13,08M
|
€
12,42M
|
€
11,91M
|
€
11,52M
|
€
11,15M
|
€
11,17M
|
€
10,96M
|
€
10,76M
|
€
669K
|
€
641K
|
€
576K
|
€
519K
|
€
490K
|
€
-151K
|
€
-424K
|
€
-641K
|
€
-863K
|
€
-948K
|
€
-1,01M
|
|
|
€
1,09M
|
€
1,58M
|
€
1,55M
|
€
1,56M
|
€
847K
|
€
1,25M
|
€
1,38M
|
€
1,59M
|
€
770K
|
€
825K
|
€
811K
|
€
372K
|
€
733K
|
€
580K
|
€
538K
|
€
554K
|
€
528K
|
€
505K
|
€
509K
|
|
|
€
1,01M
|
€
751K
|
€
336K
|
€
136K
|
€
89K
|
€
78K
|
€
162K
|
€
113K
|
€
35K
|
€
34K
|
€
37K
|
€
17K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
556K
|
€
682K
|
€
672K
|
€
717K
|
€
260K
|
€
649K
|
€
854K
|
€
671K
|
€
765K
|
€
826K
|
€
813K
|
€
501K
|
€
897K
|
€
823K
|
€
763K
|
€
785K
|
€
750K
|
€
717K
|
€
722K
|
|
|
€
331K
|
€
460K
|
€
449K
|
€
494K
|
€
37K
|
€
427K
|
€
633K
|
€
454K
|
€
545K
|
€
606K
|
€
594K
|
€
282K
|
€
678K
|
€
604K
|
€
543K
|
€
565K
|
€
530K
|
€
501K
|
€
508K
|
|
|
€
576K
|
€
521K
|
€
392K
|
€
376K
|
€
-18K
|
€
215K
|
€
192K
|
€
10,10M
|
€
32K
|
€
69K
|
€
61K
|
€
33K
|
€
394K
|
€
277K
|
€
221K
|
€
226K
|
€
89K
|
€
62K
|
€
91K
|
|
|
€
6K
|
€
0
|
€
0
|
€
7K
|
€
5K
|
€
0
|
€
54K
|
€
13K
|
€
0
|
€
16K
|
€
0
|
€
18K
|
€
5K
|
€
0
|
€
0
|
€
4K
|
€
103K
|
€
58K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94
|
€
352
|
€
1K
|
€
192K
|
€
104K
|
€
258K
|
€
369K
|
€
540K
|
€
416K
|
€
426K
|
€
259K
|
€
29K
|
€
20K
|
€
16K
|
€
6K
|
€
3K
|
€
5K
|
€
8K
|
€
3K
|
|
|
€
801K
|
€
743K
|
€
615K
|
€
598K
|
€
204K
|
€
438K
|
€
414K
|
€
10,31M
|
€
252K
|
€
289K
|
€
280K
|
€
252K
|
€
556K
|
€
495K
|
€
441K
|
€
497K
|
€
309K
|
€
278K
|
€
305K
|
|
|
€
26,30M
|
€
25,77M
|
€
25,24M
|
€
24,96M
|
€
6,45M
|
€
6,25M
|
€
5,82M
|
€
16,39M
|
€
-3,57M
|
€
-3,36M
|
€
-15,47M
|
€
-3,60M
|
€
-3,71M
|
€
-4,23M
|
€
-4,46M
|
€
-4,38M
|
€
-2,71M
|
€
-2,69M
|
€
-2,69M
|
|
|
6,99
|
11,39
|
33,23
|
45,26
|
1,30
|
1,29
|
1,24
|
3,13
|
0,16
|
0,14
|
0,02
|
0,02
|
0,04
|
0,04
|
0
|
0,01
|
0,02
|
0,02
|
0,01
|
|
|
7,85
|
11,39
|
34,28
|
52,37
|
1,30
|
1,30
|
1,24
|
3,17
|
0,17
|
0,14
|
0,02
|
0,02
|
0,05
|
0,04
|
0
|
0,01
|
0,02
|
0,02
|
0,01
|
|
|
7,40
|
11,39
|
33,75
|
48,56
|
1,30
|
1,29
|
1,24
|
3,15
|
0,16
|
0,14
|
0,02
|
0,02
|
0,04
|
0,04
|
0
|
0,01
|
0,02
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34,53M
|
€
32,31M
|
€
30,30M
|
€
30,02M
|
€
32,97M
|
€
32,70M
|
€
35,46M
|
€
29,41M
|
€
16,34M
|
€
16,40M
|
€
16,34M
|
€
6,24M
|
€
6,53M
|
€
6,75M
|
€
6,82M
|
€
7,07M
|
€
7,30M
|
€
7,40M
|
€
7,55M
|
|
|
€
21,44M
|
€
19,87M
|
€
18,38M
|
€
18,49M
|
€
21,80M
|
€
21,51M
|
€
24,48M
|
€
18,62M
|
€
15,64M
|
€
15,72M
|
€
15,73M
|
€
5,68M
|
€
6,01M
|
€
6,81M
|
€
7,15M
|
€
7,61M
|
€
8,11M
|
€
8,30M
|
€
8,50M
|
|
|
€
4,15M
|
€
2,48M
|
€
771K
|
€
526K
|
€
21,73M
|
€
21,45M
|
€
24,44M
|
€
7,65M
|
€
4,19M
|
€
3,80M
|
€
15,65M
|
€
3,67M
|
€
3,73M
|
€
4,26M
|
€
4,48M
|
€
4,42M
|
€
2,76M
|
€
2,74M
|
€
2,72M
|
|
|
€
17,05M
|
€
17,39M
|
€
17,60M
|
€
17,93M
|
|
|
|
€
10,92M
|
€
11,38M
|
€
11,85M
|
|
€
2,02M
|
€
2,13M
|
€
2,41M
|
€
2,67M
|
€
3,19M
|
€
5,34M
|
€
5,56M
|
€
5,77M
|
|
|
37,87%
|
38,45%
|
39,29%
|
38,36%
|
33,81%
|
34,16%
|
30,90%
|
36,59%
|
4,10%
|
3,91%
|
3,52%
|
8,32%
|
7,49%
|
-2,23%
|
-6,21%
|
-9,06%
|
-11,83%
|
-12,81%
|
-13,33%
|
|
|
1,30
|
1,40
|
1,48
|
1,56
|
|
|
|
1,01
|
17
|
18,47
|
|
3,89
|
4,36
|
-15,95
|
-6,29
|
-4,97
|
-6,19
|
-5,86
|
-5,74
|
|
|
38,59
|
29,13
|
27,36
|
25,80
|
84
|
33,15
|
28,67
|
27,74
|
20,44
|
19,05
|
19,34
|
11,34
|
6,70
|
8,27
|
9,37
|
9,70
|
10,82
|
11,58
|
11,78
|
|
|
|
0,49
|
1,06
|
0,96
|
0,06
|
0,58
|
0,68
|
1,27
|
1,15
|
1,20
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,13%
|
5,98%
|
5,16%
|
5,19%
|
1,83%
|
3,92%
|
3,77%
|
95,83%
|
37,62%
|
45,07%
|
48,64%
|
48,65%
|
113,64%
|
-328,39%
|
-103,93%
|
-77,55%
|
-35,75%
|
-29,34%
|
-30,30%
|
|
|
4,41%
|
4,20%
|
3,29%
|
3,26%
|
-0,16%
|
1,93%
|
1,76%
|
93,81%
|
4,78%
|
10,82%
|
10,53%
|
6,36%
|
80,52%
|
-183,39%
|
-52,03%
|
-35,35%
|
-10,29%
|
-6,55%
|
-9,02%
|
|
|
1,67
|
1,61
|
1,29
|
1,25
|
-0,06
|
0,66
|
0,54
|
34,33
|
0,20
|
0,42
|
0,37
|
0,53
|
6,03
|
4,10
|
3,23
|
3,20
|
1,22
|
0,84
|
1,20
|
|
|
4,41
|
4,20
|
3,29
|
3,26
|
-0,16
|
1,93
|
1,76
|
93,81
|
4,78
|
10,82
|
10,53
|
6,36
|
80,52
|
-183,39
|
-52,03
|
-35,35
|
-10,29
|
-6,55
|
-9,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,73
|
30,64
|
3,80
|
9,55
|
2,67
|
2,51
|
8,84
|
105,23
|
35,74
|
0
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,73
|
30,64
|
3,80
|
9,55
|
2,67
|
2,51
|
8,84
|
105,23
|
35,74
|
0,00
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|