A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
381K
|
€
900K
|
€
583K
|
€
356K
|
€
123K
|
€
480K
|
€
390K
|
€
411K
|
€
360K
|
€
215K
|
€
301K
|
€
75K
|
€
45K
|
|
|
€
-245K
|
€
-5K
|
€
240K
|
€
126K
|
€
59K
|
€
-85K
|
€
160K
|
€
119K
|
€
127K
|
€
110K
|
€
64K
|
€
100K
|
€
15K
|
€
20K
|
|
|
€
662K
|
€
906K
|
€
911K
|
€
666K
|
€
540K
|
€
643K
|
€
728K
|
€
568K
|
€
449K
|
€
322K
|
€
211K
|
€
147K
|
€
47K
|
€
32K
|
|
|
1.00
|
2.80
|
5.00
|
5.00
|
4.00
|
3.80
|
2.80
|
1.30
|
|
|
1.50
|
1.70
|
0.50
|
|
|
|
€
32K
|
€
47K
|
€
411K
|
€
258K
|
€
117K
|
€
31K
|
€
357K
|
€
261K
|
€
279K
|
€
225K
|
€
130K
|
€
196K
|
€
29K
|
€
49K
|
|
|
€
509
|
|
€
11K
|
€
76K
|
€
21K
|
€
32K
|
€
21K
|
€
9K
|
€
173K
|
€
78K
|
€
70K
|
€
59K
|
€
7K
|
|
|
|
€
11K
|
€
40K
|
€
45K
|
|
€
24K
|
€
14K
|
€
911
|
|
|
€
24
|
|
€
11K
|
|
|
|
|
Dividendes
|
|
|
|
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
274.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-235K
|
€
3K
|
€
340K
|
€
209K
|
€
93K
|
€
-50K
|
€
299K
|
€
216K
|
€
239K
|
€
195K
|
€
112K
|
€
177K
|
€
25K
|
€
44K
|
|
|
€
-242K
|
€
-3K
|
€
335K
|
€
188K
|
€
76K
|
€
-80K
|
€
255K
|
€
181K
|
€
217K
|
€
189K
|
€
105K
|
€
171K
|
€
19K
|
€
36K
|
|
|
€
-245K
|
€
-5K
|
€
240K
|
€
126K
|
€
59K
|
€
-85K
|
€
160K
|
€
119K
|
€
127K
|
€
110K
|
€
64K
|
€
100K
|
€
15K
|
€
20K
|
|
|
€
1K
|
€
7K
|
€
-290K
|
€
7K
|
€
149K
|
€
6K
|
€
215K
|
€
37K
|
€
57K
|
€
5K
|
€
9K
|
€
3K
|
€
994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
800K
|
€
679K
|
€
640K
|
€
590K
|
€
410K
|
€
339K
|
€
236K
|
€
315K
|
€
364K
|
€
233K
|
€
152K
|
€
10K
|
€
13K
|
|
|
€
-238K
|
€
674
|
€
245K
|
€
147K
|
€
76K
|
€
-56K
|
€
204K
|
€
155K
|
€
150K
|
€
116K
|
€
71K
|
€
106K
|
€
21K
|
€
29K
|
|
|
€
654K
|
€
893K
|
€
899K
|
€
627K
|
€
506K
|
€
618K
|
€
691K
|
€
527K
|
€
409K
|
€
317K
|
€
205K
|
€
143K
|
€
41K
|
€
21K
|
|
|
3.73
|
4.64
|
4.07
|
3.66
|
3.66
|
7.32
|
7.71
|
7.88
|
3.08
|
4.02
|
3.91
|
2.55
|
4.22
|
5.37
|
|
|
4.82
|
10.75
|
5.51
|
3.66
|
3.66
|
7.32
|
7.71
|
7.88
|
3.08
|
4.02
|
3.91
|
2.55
|
4.22
|
5.37
|
|
|
4.20
|
6.48
|
4.68
|
3.66
|
3.66
|
7.32
|
7.71
|
7.88
|
3.08
|
4.02
|
3.91
|
2.55
|
4.22
|
5.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
902K
|
€
1.15M
|
€
1.20M
|
€
1.17M
|
€
1.02M
|
€
904K
|
€
1.01M
|
€
645K
|
€
645K
|
€
427K
|
€
282K
|
€
240K
|
€
60K
|
€
37K
|
|
|
€
240K
|
€
245K
|
€
293K
|
€
505K
|
€
478K
|
€
261K
|
€
278K
|
€
77K
|
€
196K
|
€
105K
|
€
70K
|
€
93K
|
€
13K
|
€
5K
|
|
|
€
213K
|
€
176K
|
€
255K
|
€
236K
|
€
190K
|
€
98K
|
€
103K
|
€
77K
|
€
196K
|
€
105K
|
€
70K
|
€
93K
|
€
13K
|
€
5K
|
|
|
|
|
|
€
269K
|
€
287K
|
€
163K
|
€
175K
|
|
|
|
|
|
|
|
|
|
73.38%
|
78.7%
|
75.69%
|
56.89%
|
53.04%
|
71.13%
|
72.39%
|
88.11%
|
69.56%
|
75.41%
|
75.02%
|
61.34%
|
78.88%
|
87.22%
|
|
|
|
|
|
0.40
|
0.53
|
0.25
|
0.24
|
|
|
|
|
|
|
|
|
|
|
73.98
|
0.86
|
2.41
|
5.14
|
|
0.93
|
0.35
|
0.82
|
0.54
|
0.63
|
0.52
|
0.51
|
0.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-35.94%
|
0.07%
|
26.86%
|
22.09%
|
14.08%
|
-8.64%
|
28.02%
|
27.29%
|
33.37%
|
36.17%
|
33.47%
|
71.99%
|
44.28%
|
88.08%
|
|
|
-36.99%
|
-0.57%
|
26.28%
|
18.95%
|
11.02%
|
-13.2%
|
21.98%
|
20.97%
|
28.33%
|
34.31%
|
30.32%
|
68.03%
|
31.21%
|
61.71%
|
|
|
-27.14
|
-0.45
|
19.89
|
10.78
|
5.85
|
-9.39
|
15.91
|
18.47
|
19.71
|
25.87
|
22.75
|
41.73
|
24.62
|
53.82
|
|
|
-36.99
|
-0.57
|
26.28
|
18.95
|
11.02
|
-13.20
|
21.98
|
20.97
|
28.33
|
34.31
|
30.32
|
68.03
|
31.21
|
61.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
2.80
|
5.00
|
5.00
|
4.00
|
3.80
|
2.80
|
1.30
|
|
|
1.50
|
1.70
|
0.50
|
|
|
|
€
11K
|
€
14K
|
€
9K
|
|
€
6K
|
€
4K
|
€
325
|
|
|
|
|
€
6K
|
|
|