AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643K
|
€
-69K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
24K
|
€
-4K
|
€
-3K
|
|
|
€
922K
|
€
-339K
|
€
107K
|
€
-166K
|
€
-304K
|
€
122K
|
€
366K
|
€
-267K
|
€
-48K
|
€
375K
|
€
209K
|
€
563K
|
€
337K
|
€
129K
|
€
4K
|
€
-6K
|
€
-22K
|
€
292
|
€
-135K
|
€
-70K
|
|
|
€
4.63M
|
€
3.71M
|
€
4.05M
|
€
3.94M
|
€
4.11M
|
€
4.41M
|
€
4.29M
|
€
3.92M
|
€
4.19M
|
€
4.24M
|
€
3.86M
|
€
1.15M
|
€
-910K
|
€
-1.25M
|
€
-2.36M
|
€
-2.37M
|
€
-2.36M
|
€
-2.34M
|
€
-2.34M
|
€
-2.20M
|
|
|
€
874K
|
€
175K
|
€
197K
|
€
192K
|
€
200K
|
€
311K
|
€
209K
|
€
178K
|
€
224K
|
€
128K
|
€
248K
|
€
251K
|
€
122K
|
€
113K
|
-
|
-
|
-
|
€
16K
|
-
|
-
|
|
|
|
|
|
|
-
|
€
5K
|
-
|
€
6K
|
-
|
-
|
|
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
642K
|
€
-73K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
24K
|
€
-41K
|
€
-45K
|
€
22K
|
€
-28K
|
€
74K
|
€
147K
|
€
109K
|
€
102K
|
€
-2K
|
€
-597
|
€
-40K
|
€
19K
|
€
-4K
|
€
-4K
|
|
|
€
642K
|
€
-73K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
24K
|
€
-41K
|
€
-45K
|
€
22K
|
€
-28K
|
€
74K
|
€
147K
|
€
109K
|
€
102K
|
€
-2K
|
€
-597
|
€
-20K
|
€
19K
|
€
-4K
|
€
-4K
|
|
|
€
922K
|
€
-339K
|
€
107K
|
€
-166K
|
€
-304K
|
€
122K
|
€
366K
|
€
-267K
|
€
-48K
|
€
375K
|
€
209K
|
€
563K
|
€
337K
|
€
129K
|
€
4K
|
€
-6K
|
€
-22K
|
€
292
|
€
-135K
|
€
-70K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.55M
|
€
1.82M
|
€
1.61M
|
€
1.39M
|
€
2.48M
|
€
2.91M
|
€
3.39M
|
€
2.47M
|
€
4.70M
|
€
1.68M
|
€
3.24M
|
€
2.63M
|
€
817K
|
€
926K
|
€
192K
|
€
1K
|
€
3K
|
€
9K
|
€
354
|
€
2K
|
|
|
€
922K
|
€
-339K
|
€
107K
|
€
-166K
|
€
-304K
|
€
122K
|
€
366K
|
€
-267K
|
€
-48K
|
€
375K
|
€
209K
|
€
563K
|
€
337K
|
€
129K
|
€
4K
|
€
-6K
|
€
-42K
|
€
292
|
€
-135K
|
€
-70K
|
|
|
€
2.80M
|
€
1.81M
|
€
1.61M
|
€
992K
|
€
3.35M
|
€
3.61M
|
€
3.72M
|
€
1.63M
|
€
1.45M
|
€
-6.19M
|
€
-12.57M
|
€
13.12M
|
€
5.81M
|
€
852K
|
€
-24K
|
€
-4K
|
€
1K
|
€
23K
|
€
-2.12M
|
€
-2.05M
|
|
|
54.57
|
129.86
|
503.52
|
3.45
|
586.93
|
419.05
|
333.15
|
2.01
|
1.36
|
0.29
|
0.25
|
4.68
|
4.94
|
7.59
|
0.90
|
0.76
|
1.10
|
2.31
|
0.02
|
0.02
|
|
|
54.57
|
129.86
|
503.52
|
3.47
|
4,806.49
|
419.05
|
-374.06
|
2.29
|
1.48
|
0.67
|
0.32
|
6.69
|
5.91
|
13.24
|
0.92
|
0.94
|
1.38
|
5.95
|
0.02
|
0.02
|
|
|
78.10
|
202.78
|
820.29
|
5.98
|
1,280.38
|
511.39
|
7,847.38
|
6.65
|
4.13
|
5.15
|
2.55
|
5.59
|
5.38
|
9.65
|
0.91
|
0.84
|
1.22
|
3.33
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.76M
|
€
8.47M
|
€
5.69M
|
€
4.35M
|
€
4.11M
|
€
4.42M
|
€
4.80M
|
€
10.03M
|
€
15.92M
|
€
32.17M
|
€
37.82M
|
€
16.93M
|
€
7.28M
|
€
3.60M
|
€
1.00M
|
€
14K
|
€
15K
|
€
41K
|
€
42K
|
€
44K
|
|
|
€
7.13M
|
€
4.76M
|
€
1.64M
|
€
405K
|
€
6K
|
€
9K
|
€
511K
|
€
6.10M
|
€
11.73M
|
€
27.94M
|
€
33.95M
|
€
15.78M
|
€
8.19M
|
€
4.85M
|
€
3.36M
|
€
2.38M
|
€
2.38M
|
€
2.38M
|
€
2.38M
|
€
2.09M
|
|
|
€
52K
|
€
14K
|
€
3K
|
€
403K
|
€
3K
|
€
9K
|
€
612
|
€
1.51M
|
€
3.85M
|
€
6.25M
|
€
14.85M
|
€
3.03M
|
€
1.35M
|
€
102K
|
€
229K
|
€
16K
|
€
12K
|
€
12K
|
€
2.15M
|
€
2.09M
|
|
|
€
7.08M
|
€
4.75M
|
€
1.64M
|
|
|
-
|
€
500K
|
€
4.50M
|
€
7.71M
|
€
19.21M
|
€
17.21M
|
€
12.22M
|
€
6.72M
|
€
4.72M
|
€
3.13M
|
€
2.36M
|
€
2.36M
|
€
2.36M
|
€
229K
|
|
|
|
39.37%
|
43.77%
|
71.11%
|
90.69%
|
99.86%
|
99.8%
|
89.35%
|
39.12%
|
26.32%
|
13.17%
|
10.22%
|
6.81%
|
-12.49%
|
-34.63%
|
-235.55%
|
-17354.97%
|
-15813.36%
|
-5739.41%
|
-5553.81%
|
-5052.67%
|
|
|
1.53
|
1.28
|
0.41
|
|
|
0.00
|
0.12
|
1.15
|
1.84
|
4.53
|
4.46
|
10.59
|
-7.38
|
-3.78
|
-1.33
|
-1.00
|
-1.00
|
-1.01
|
-0.10
|
|
|
|
11.10
|
|
|
|
|
0.37
|
|
|
536.47
|
|
459.71
|
107.42
|
75.14
|
47.39
|
|
|
|
122.79
|
|
|
|
|
|
|
|
-2.87
|
-12.77
|
1.21
|
-0.34
|
-0.14
|
0.03
|
-0.02
|
0.13
|
0.69
|
0.57
|
2.41
|
-0.10
|
-0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.91%
|
-9.13%
|
2.63%
|
-4.21%
|
-7.41%
|
2.77%
|
8.54%
|
-6.8%
|
-1.16%
|
8.84%
|
5.42%
|
48.82%
|
-37.02%
|
-10.39%
|
-0.18%
|
0.23%
|
1.77%
|
-0.01%
|
5.75%
|
3.19%
|
|
|
19.91%
|
-9.13%
|
2.63%
|
-4.21%
|
-7.41%
|
2.77%
|
8.54%
|
-6.8%
|
-1.16%
|
8.84%
|
5.42%
|
48.82%
|
-37.02%
|
-10.39%
|
-0.18%
|
0.23%
|
0.92%
|
-0.01%
|
5.75%
|
3.19%
|
|
|
7.84
|
-3.99
|
1.87
|
-3.82
|
-7.40
|
2.77
|
7.63
|
-2.66
|
-0.30
|
1.16
|
0.55
|
3.33
|
4.62
|
3.60
|
0.42
|
-40.66
|
-146.18
|
0.72
|
-319.53
|
-161.00
|
|
|
19.91
|
-9.13
|
2.63
|
-4.21
|
-7.41
|
2.77
|
8.54
|
-6.80
|
-1.16
|
8.84
|
5.42
|
48.82
|
-37.02
|
-10.39
|
-0.18
|
0.23
|
0.92
|
-0.01
|
5.75
|
3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
533.66
|
269.17
|
76.91
|
8.06
|
10.49
|
16.79
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
533.66
|
269.17
|
76.91
|
8.06
|
10.49
|
16.79
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|