AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
21K
|
€
16K
|
€
-1K
|
€
9K
|
€
12K
|
€
7K
|
€
10K
|
€
14K
|
€
15K
|
€
16K
|
€
13K
|
€
13K
|
€
9K
|
€
-4K
|
€
13K
|
€
7K
|
€
22K
|
€
22K
|
€
52K
|
|
|
€
16K
|
€
8K
|
€
2K
|
€
-13K
|
€
-3K
|
€
-2K
|
€
-33
|
€
216
|
€
351
|
€
391
|
€
1K
|
€
-2K
|
€
-846
|
€
2K
|
€
-10K
|
€
2K
|
€
-10K
|
€
350
|
€
-7K
|
€
-4K
|
|
|
€
43K
|
€
26K
|
€
18K
|
€
16K
|
€
29K
|
€
32K
|
€
34K
|
€
34K
|
€
33K
|
€
33K
|
€
33K
|
€
32K
|
€
33K
|
€
34K
|
€
32K
|
€
42K
|
€
40K
|
€
50K
|
€
50K
|
€
57K
|
|
|
€
31K
|
€
18K
|
€
10K
|
€
640
|
€
5K
|
€
7K
|
€
7K
|
€
9K
|
€
14K
|
€
14K
|
€
15K
|
€
10K
|
€
11K
|
€
8K
|
€
1K
|
€
13K
|
€
7K
|
€
16K
|
€
13K
|
€
17K
|
|
|
€
6K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
7K
|
€
3K
|
€
750
|
€
2K
|
€
9K
|
€
6K
|
€
8K
|
€
11K
|
€
8K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
€
396
|
|
€
750
|
|
€
1K
|
€
93
|
|
|
€
170
|
€
1K
|
€
3K
|
€
900
|
€
2K
|
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
16K
|
€
10K
|
€
-5K
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
€
13K
|
€
14K
|
€
15K
|
€
11K
|
€
11K
|
€
7K
|
€
-7K
|
€
11K
|
€
5K
|
€
15K
|
€
11K
|
€
17K
|
|
|
€
22K
|
€
10K
|
€
4K
|
€
-11K
|
€
-2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
-79
|
€
866
|
€
2K
|
€
-11K
|
€
4K
|
€
-9K
|
€
1K
|
€
-6K
|
€
-2K
|
|
|
€
16K
|
€
8K
|
€
2K
|
€
-13K
|
€
1K
|
€
-2K
|
€
-33
|
€
216
|
€
351
|
€
391
|
€
1K
|
€
-2K
|
€
-846
|
€
2K
|
€
-10K
|
€
2K
|
€
-10K
|
€
350
|
€
-7K
|
€
-4K
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
10K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
32K
|
€
11K
|
€
9K
|
€
11K
|
€
6K
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
11K
|
€
2K
|
€
7K
|
€
7K
|
€
2K
|
€
18K
|
€
5K
|
€
6K
|
€
13K
|
€
5K
|
€
2K
|
€
796
|
€
7K
|
€
2K
|
€
8K
|
€
9K
|
€
7K
|
€
19K
|
€
13K
|
|
|
€
21K
|
€
14K
|
€
8K
|
€
-7K
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
€
12K
|
€
12K
|
€
13K
|
€
10K
|
€
9K
|
€
7K
|
€
-6K
|
€
10K
|
€
4K
|
€
14K
|
€
10K
|
€
15K
|
|
|
€
31K
|
€
14K
|
€
15K
|
€
9K
|
€
31K
|
€
22K
|
€
29K
|
€
29K
|
€
25K
|
€
14K
|
€
10K
|
€
5K
|
€
35K
|
€
33K
|
€
14K
|
€
31K
|
€
27K
|
€
31K
|
€
27K
|
€
23K
|
|
|
3.14
|
2.60
|
1.78
|
1.45
|
4.04
|
2.29
|
4.16
|
2.96
|
2.11
|
1.40
|
1.41
|
1.14
|
2.51
|
2.39
|
1.34
|
1.78
|
1.74
|
1.56
|
1.60
|
1.38
|
|
|
3.14
|
2.59
|
1.77
|
1.40
|
3.93
|
2.17
|
4.06
|
2.87
|
2.05
|
1.53
|
1.15
|
1.09
|
2.53
|
2.35
|
1.34
|
1.81
|
1.63
|
1.52
|
1.84
|
1.30
|
|
|
3.14
|
2.60
|
1.78
|
1.45
|
4.04
|
2.29
|
4.16
|
2.96
|
2.11
|
1.49
|
1.41
|
1.14
|
2.56
|
2.39
|
1.38
|
1.85
|
1.74
|
1.56
|
1.79
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
35K
|
€
48K
|
€
46K
|
€
59K
|
€
50K
|
€
43K
|
€
48K
|
€
56K
|
€
67K
|
€
65K
|
€
76K
|
€
95K
|
€
102K
|
€
73K
|
€
82K
|
€
76K
|
€
108K
|
€
102K
|
€
130K
|
|
|
€
15K
|
€
9K
|
€
30K
|
€
30K
|
€
30K
|
€
18K
|
€
9K
|
€
15K
|
€
22K
|
€
34K
|
€
32K
|
€
45K
|
€
61K
|
€
68K
|
€
40K
|
€
40K
|
€
36K
|
€
58K
|
€
52K
|
€
73K
|
|
|
€
15K
|
€
9K
|
€
20K
|
€
20K
|
€
10K
|
€
17K
|
€
9K
|
€
15K
|
€
22K
|
€
32K
|
€
26K
|
€
32K
|
€
22K
|
€
24K
|
€
39K
|
€
38K
|
€
36K
|
€
57K
|
€
40K
|
€
61K
|
|
|
|
|
€
10K
|
€
10K
|
€
20K
|
€
590
|
|
|
|
|
€
6K
|
€
12K
|
€
38K
|
€
44K
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
|
|
74.53%
|
75.24%
|
37.91%
|
34.45%
|
48.58%
|
63.97%
|
78.79%
|
69.81%
|
60.11%
|
49.13%
|
50.58%
|
41.32%
|
35.38%
|
33.61%
|
44.73%
|
51.4%
|
52.54%
|
46.11%
|
48.85%
|
43.85%
|
|
|
|
|
0.55
|
0.63
|
0.70
|
0.02
|
|
|
|
|
0.19
|
0.39
|
1.14
|
1.28
|
|
|
|
0.04
|
0.15
|
0.22
|
|
|
0.54
|
0.55
|
3.00
|
|
9.28
|
3.54
|
1.80
|
1.92
|
1.73
|
2.49
|
2.10
|
3.91
|
5.50
|
9.18
|
|
3.47
|
6.62
|
3.90
|
4.57
|
4.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.43%
|
53.97%
|
44.7%
|
-41.97%
|
5.15%
|
7.12%
|
10.81%
|
16.41%
|
34.4%
|
36.94%
|
39.95%
|
30.4%
|
28.1%
|
20.77%
|
-17.77%
|
23.4%
|
10.91%
|
27.78%
|
19.48%
|
27.03%
|
|
|
38.48%
|
30.63%
|
12.29%
|
-79.43%
|
-11.8%
|
-5.37%
|
-0.1%
|
0.64%
|
1.05%
|
1.18%
|
3.74%
|
-6.17%
|
-2.53%
|
5.52%
|
-30.17%
|
5.39%
|
-25.15%
|
0.7%
|
-14.87%
|
-6.68%
|
|
|
28.68
|
23.04
|
4.66
|
-27.36
|
-5.73
|
-3.43
|
-0.08
|
0.45
|
0.63
|
0.58
|
1.89
|
-2.55
|
-0.89
|
1.85
|
-13.50
|
2.77
|
-13.22
|
0.32
|
-7.26
|
-2.93
|
|
|
38.48
|
30.63
|
12.29
|
-79.43
|
-11.80
|
-5.37
|
-0.10
|
0.64
|
1.05
|
1.18
|
3.74
|
-6.17
|
-2.53
|
5.52
|
-30.17
|
5.39
|
-25.15
|
0.70
|
-14.87
|
-6.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.80
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
8K
|