A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
404K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
-158K
|
€
100K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
11K
|
€
-13K
|
€
2K
|
€
-13K
|
€
42K
|
€
-30K
|
€
-16K
|
€
2K
|
€
-1K
|
|
|
€
529K
|
€
410K
|
€
568K
|
€
468K
|
€
472K
|
€
227K
|
€
229K
|
€
1K
|
€
3K
|
€
-8K
|
€
6K
|
€
3K
|
€
16K
|
€
-27K
|
€
-9K
|
€
7K
|
€
5K
|
|
|
€
262K
|
€
16K
|
€
146K
|
€
18K
|
€
23K
|
€
11K
|
€
11K
|
€
48
|
€
14K
|
-
|
€
297
|
€
113
|
€
35K
|
-
|
-
|
€
6K
|
€
1K
|
|
|
|
€
95K
|
€
52K
|
€
33K
|
|
|
|
|
|
€
28K
|
|
|
€
55K
|
€
12K
|
€
2K
|
€
2K
|
€
51
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
€
12K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
-157K
|
€
126K
|
€
-15K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
13K
|
€
-12K
|
€
-4K
|
€
-1K
|
€
43K
|
€
-26K
|
€
-14K
|
€
7K
|
€
2K
|
|
|
Marge EBITDA
|
35.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
-158K
|
€
125K
|
€
-16K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
13K
|
€
-12K
|
€
-4K
|
€
-1K
|
€
43K
|
€
-26K
|
€
-15K
|
€
6K
|
€
-714
|
|
|
€
119K
|
€
-158K
|
€
98K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
11K
|
€
-13K
|
€
2K
|
€
-13K
|
€
42K
|
€
-30K
|
€
-16K
|
€
2K
|
€
-1K
|
|
|
Marge nette
|
29.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
102K
|
€
119K
|
€
187K
|
€
76K
|
€
4K
|
€
138K
|
€
7K
|
€
533
|
€
1K
|
€
318
|
€
43K
|
€
3K
|
€
5K
|
€
234
|
€
6K
|
€
3K
|
|
|
€
119K
|
€
-158K
|
€
100K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
11K
|
€
-13K
|
€
2K
|
€
-13K
|
€
42K
|
€
-30K
|
€
-15K
|
€
3K
|
€
1K
|
|
|
€
112K
|
€
-145K
|
€
881K
|
€
468K
|
€
521K
|
€
227K
|
€
229K
|
€
1K
|
€
3K
|
€
-8K
|
€
6K
|
€
3K
|
€
16K
|
€
-27K
|
€
-11K
|
€
-2K
|
€
-1K
|
|
|
3.08
|
0.70
|
2.01
|
1.41
|
3.09
|
4.76
|
27.91
|
1.07
|
2.90
|
0.95
|
4.26
|
1.08
|
1.03
|
0.86
|
0.26
|
0.86
|
0.85
|
|
|
7.22
|
0.22
|
0.15
|
0.23
|
0.38
|
0.26
|
17.58
|
0.39
|
-4.41
|
0.96
|
4.74
|
1.13
|
1.03
|
0.77
|
0.26
|
0.86
|
0.85
|
|
|
5.40
|
0.72
|
2.05
|
1.41
|
3.09
|
4.76
|
27.91
|
1.08
|
16.85
|
0.96
|
4.49
|
1.11
|
1.03
|
0.86
|
0.26
|
0.86
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
970K
|
€
1.15M
|
€
1.75M
|
€
1.62M
|
€
771K
|
€
287K
|
€
237K
|
€
21K
|
€
5K
|
€
147K
|
€
7K
|
€
43K
|
€
574K
|
€
160K
|
€
7K
|
€
21K
|
€
19K
|
|
|
€
441K
|
€
741K
|
€
1.18M
|
€
1.15M
|
€
299K
|
€
60K
|
€
8K
|
€
20K
|
€
2K
|
€
154K
|
€
2K
|
€
40K
|
€
559K
|
€
186K
|
€
16K
|
€
14K
|
€
14K
|
|
|
€
31K
|
€
481K
|
€
853K
|
€
1.14M
|
€
249K
|
€
60K
|
€
8K
|
€
20K
|
€
307
|
€
153K
|
€
2K
|
€
39K
|
€
559K
|
€
186K
|
€
14K
|
€
11K
|
€
9K
|
|
|
€
388K
|
€
250K
|
€
313K
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
5K
|
|
|
54.52%
|
35.64%
|
32.45%
|
28.93%
|
61.19%
|
78.99%
|
96.42%
|
6.44%
|
65.47%
|
-5.16%
|
76.55%
|
7.49%
|
2.74%
|
-16.72%
|
-122.04%
|
33.58%
|
27.2%
|
|
|
0.73
|
0.61
|
0.55
|
|
0.11
|
|
|
|
|
|
|
|
|
|
-0.15
|
0.45
|
0.99
|
|
|
3.04
|
|
9.42
|
|
|
|
|
|
0.14
|
|
|
|
13.10
|
|
|
2.05
|
7.69
|
|
|
Interest Coverage Ratio
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.49%
|
-38.5%
|
17.62%
|
-0.65%
|
-0.96%
|
-0.88%
|
-1.81%
|
-147.25%
|
323.32%
|
173.62%
|
42.35%
|
-390.12%
|
269.76%
|
113.99%
|
173%
|
42%
|
27.02%
|
|
|
22.49%
|
-38.56%
|
17.55%
|
-0.75%
|
-1%
|
-0.88%
|
-1.81%
|
-147.25%
|
323.32%
|
173.62%
|
42.35%
|
-390.12%
|
269.76%
|
113.99%
|
183.09%
|
29.28%
|
-21.81%
|
|
|
12.26
|
-13.74
|
5.69
|
-0.22
|
-0.61
|
-0.70
|
-1.74
|
-9.48
|
211.68
|
-8.96
|
32.42
|
-29.22
|
7.39
|
-19.06
|
-223.43
|
9.83
|
-5.93
|
|
|
22.49
|
-38.56
|
17.55
|
-0.75
|
-1.00
|
-0.88
|
-1.81
|
-147.25
|
323.32
|
173.62
|
42.35
|
-390.12
|
269.76
|
113.99
|
183.09
|
29.28
|
-21.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
60.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
316.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.73
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
|
|
1.50
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
9K
|
|
|
|