AF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
23K
|
€
-8K
|
€
-6K
|
€
17K
|
€
29K
|
€
42K
|
€
-113K
|
€
55K
|
€
31K
|
€
11K
|
€
-13K
|
€
9K
|
€
16K
|
€
17K
|
€
33K
|
€
18K
|
€
39K
|
€
-8K
|
€
20K
|
|
|
€
48K
|
€
5K
|
€
-25K
|
€
-19K
|
€
6K
|
€
18K
|
€
27K
|
€
-184K
|
€
10K
|
€
20K
|
€
-648
|
€
-22K
|
€
-7K
|
€
-3K
|
€
4K
|
€
17K
|
€
-8K
|
€
16K
|
€
-44K
|
€
14K
|
|
|
€
221K
|
€
173K
|
€
168K
|
€
193K
|
€
212K
|
€
206K
|
€
188K
|
€
160K
|
€
345K
|
€
334K
|
€
314K
|
€
315K
|
€
337K
|
€
344K
|
€
347K
|
€
343K
|
€
325K
|
€
334K
|
€
317K
|
€
361K
|
|
|
€
80K
|
€
29K
|
€
7K
|
€
9K
|
€
26K
|
€
37K
|
€
49K
|
€
7K
|
€
37K
|
€
43K
|
€
25K
|
€
15K
|
€
22K
|
€
28K
|
€
72K
|
€
96K
|
€
64K
|
€
110K
|
€
85K
|
€
34K
|
|
|
€
4K
|
|
|
|
€
4K
|
€
14K
|
|
€
4K
|
€
13K
|
€
7K
|
|
|
|
|
€
4K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
€
500
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
22K
|
€
-9K
|
€
-8K
|
€
16K
|
€
28K
|
€
39K
|
€
-114K
|
€
21K
|
€
30K
|
€
10K
|
€
-14K
|
€
6K
|
€
12K
|
€
15K
|
€
31K
|
€
9K
|
€
35K
|
€
-12K
|
€
16K
|
|
|
€
63K
|
€
21K
|
€
-10K
|
€
-9K
|
€
16K
|
€
28K
|
€
39K
|
€
-175K
|
€
21K
|
€
30K
|
€
10K
|
€
-14K
|
€
5K
|
€
9K
|
€
14K
|
€
30K
|
€
7K
|
€
34K
|
€
-14K
|
€
40K
|
|
|
€
48K
|
€
5K
|
€
-25K
|
€
-19K
|
€
6K
|
€
18K
|
€
27K
|
€
-184K
|
€
10K
|
€
20K
|
€
-648
|
€
-22K
|
€
-7K
|
€
-3K
|
€
4K
|
€
17K
|
€
-8K
|
€
16K
|
€
-44K
|
€
14K
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
-
|
-
|
€
550
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331
|
€
918
|
€
718
|
€
159
|
€
931
|
€
4K
|
€
15K
|
€
29K
|
|
|
|
€
710
|
|
|
|
€
45K
|
€
6K
|
€
5K
|
€
2K
|
€
12K
|
|
|
€
49K
|
€
6K
|
€
-24K
|
€
-18K
|
€
6K
|
€
18K
|
€
27K
|
€
-123K
|
€
10K
|
€
20K
|
€
-648
|
€
-22K
|
€
-6K
|
€
-367
|
€
5K
|
€
18K
|
€
-7K
|
€
18K
|
€
-42K
|
€
-10K
|
|
|
€
183K
|
€
135K
|
€
128K
|
€
149K
|
€
170K
|
€
205K
|
€
187K
|
€
159K
|
€
343K
|
€
333K
|
€
313K
|
€
314K
|
€
336K
|
€
343K
|
€
343K
|
€
338K
|
€
324K
|
€
331K
|
€
313K
|
€
369K
|
|
|
1,87
|
1,70
|
1,50
|
1,80
|
2,30
|
2,09
|
2,32
|
1,60
|
2,95
|
1,70
|
1,98
|
2,74
|
2,16
|
2,13
|
2,10
|
2,04
|
2,14
|
1,96
|
1,85
|
3,31
|
|
|
0,99
|
0,95
|
0,82
|
1,20
|
1,60
|
1,34
|
1,49
|
1,10
|
1,51
|
1,11
|
1,38
|
1,68
|
0,87
|
0,80
|
0,74
|
0,82
|
0,70
|
0,47
|
0,60
|
1,05
|
|
|
2,05
|
1,88
|
1,64
|
2,02
|
2,62
|
2,09
|
2,32
|
1,60
|
2,95
|
1,70
|
1,98
|
2,74
|
2,16
|
2,13
|
2,10
|
2,04
|
2,14
|
2,11
|
1,85
|
3,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
366K
|
€
424K
|
€
379K
|
€
343K
|
€
393K
|
€
329K
|
€
424K
|
€
521K
|
€
807K
|
€
633K
|
€
496K
|
€
627K
|
€
648K
|
€
658K
|
€
667K
|
€
609K
|
€
677K
|
€
684K
|
€
535K
|
|
|
€
209K
|
€
193K
|
€
256K
|
€
186K
|
€
131K
|
€
187K
|
€
142K
|
€
264K
|
€
176K
|
€
473K
|
€
319K
|
€
181K
|
€
291K
|
€
305K
|
€
312K
|
€
324K
|
€
284K
|
€
343K
|
€
367K
|
€
174K
|
|
|
€
209K
|
€
193K
|
€
256K
|
€
186K
|
€
130K
|
€
187K
|
€
141K
|
€
264K
|
€
176K
|
€
473K
|
€
319K
|
€
181K
|
€
291K
|
€
305K
|
€
312K
|
€
324K
|
€
284K
|
€
319K
|
€
367K
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
|
|
51,42%
|
47,28%
|
39,67%
|
51,03%
|
61,85%
|
52,38%
|
57,00%
|
37,79%
|
66,14%
|
41,43%
|
49,67%
|
63,55%
|
53,70%
|
53,02%
|
52,67%
|
51,36%
|
53,42%
|
49,29%
|
46,33%
|
67,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,04
|
|
|
3,29
|
8,85
|
|
|
8,34
|
6,74
|
3,63
|
|
8,46
|
15,63
|
32,64
|
|
52,75
|
26,42
|
20,18
|
10,60
|
32,34
|
9,80
|
|
10,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,17%
|
3,30%
|
-14,08%
|
-9,26%
|
2,89%
|
8,83%
|
14,55%
|
-76,85%
|
3,02%
|
5,95%
|
-0,21%
|
-6,99%
|
-1,91%
|
-0,11%
|
1,49%
|
5,39%
|
-2,12%
|
5,39%
|
-13,35%
|
-2,77%
|
|
|
21,84%
|
2,72%
|
-14,84%
|
-9,60%
|
2,89%
|
8,83%
|
14,55%
|
-114,93%
|
3,02%
|
5,95%
|
-0,21%
|
-6,99%
|
-2,00%
|
-0,89%
|
1,20%
|
5,09%
|
-2,58%
|
4,93%
|
-13,88%
|
3,74%
|
|
|
11,23
|
1,29
|
-5,89
|
-4,90
|
1,79
|
4,63
|
8,30
|
-43,44
|
2,00
|
2,46
|
-0,10
|
-4,44
|
-1,07
|
-0,47
|
0,63
|
2,62
|
-1,38
|
2,43
|
-6,43
|
2,53
|
|
|
21,84
|
2,72
|
-14,84
|
-9,60
|
2,89
|
8,83
|
14,55
|
-114,93
|
3,02
|
5,95
|
-0,21
|
-6,99
|
-2,00
|
-0,89
|
1,20
|
5,09
|
-2,58
|
4,93
|
-13,88
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,27
|
77,94
|
79,12
|
37,64
|
44,78
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,27
|
77,94
|
79,12
|
37,64
|
44,78
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|