BA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
30K
|
€
18K
|
€
29K
|
€
40K
|
€
37K
|
€
7K
|
€
-10K
|
€
-584
|
€
-285
|
€
-8K
|
|
|
€
8K
|
€
9K
|
€
-414
|
€
6K
|
€
16K
|
€
24K
|
€
720
|
€
-14K
|
€
-1K
|
€
-429
|
€
-8K
|
|
|
€
58K
|
€
51K
|
€
41K
|
€
42K
|
€
36K
|
€
20K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
27K
|
€
33K
|
€
16K
|
€
26K
|
€
39K
|
€
28K
|
€
4K
|
-
|
-
|
-
|
-
|
|
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
28K
|
€
17K
|
€
27K
|
€
39K
|
€
34K
|
€
6K
|
€
-11K
|
€
-1K
|
€
-429
|
€
-8K
|
|
|
€
22K
|
€
15K
|
€
2K
|
€
10K
|
€
25K
|
€
28K
|
€
532
|
€
-14K
|
€
-1K
|
€
-429
|
€
-8K
|
|
|
€
8K
|
€
9K
|
€
-414
|
€
6K
|
€
16K
|
€
24K
|
€
720
|
€
-14K
|
€
-1K
|
€
-429
|
€
-8K
|
|
|
€
592K
|
€
612
|
€
8K
|
€
8K
|
€
16K
|
€
44K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551
|
€
6K
|
€
18K
|
€
971
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
0
|
€
1
|
€
377
|
|
|
€
20K
|
€
22K
|
€
15K
|
€
24K
|
€
30K
|
€
30K
|
€
6K
|
€
-11K
|
€
-1K
|
€
-429
|
€
-8K
|
|
|
€
-69K
|
€
21K
|
€
6K
|
€
-1K
|
€
-12K
|
€
-8K
|
€
-1K
|
€
7K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
0.76
|
2.39
|
1.25
|
0.93
|
0.39
|
0.54
|
0.86
|
4.37
|
0.00
|
0.00
|
0.16
|
|
|
-58.03
|
2.39
|
1.25
|
0.93
|
0.39
|
0.42
|
0.60
|
4.37
|
0.00
|
0.00
|
0.16
|
|
|
1.53
|
2.39
|
1.25
|
0.93
|
0.39
|
0.56
|
0.86
|
4.37
|
0.00
|
0.00
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
871K
|
€
66K
|
€
70K
|
€
65K
|
€
67K
|
€
68K
|
€
25K
|
€
20K
|
€
0
|
€
1
|
€
377
|
|
|
€
813K
|
€
15K
|
€
29K
|
€
24K
|
€
31K
|
€
48K
|
€
29K
|
€
25K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
139K
|
€
15K
|
€
23K
|
€
17K
|
€
20K
|
€
16K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
532K
|
|
€
7K
|
€
7K
|
€
11K
|
€
31K
|
€
22K
|
€
23K
|
|
|
|
|
|
6.7%
|
76.88%
|
58.54%
|
63.68%
|
53.2%
|
29.5%
|
-17.37%
|
-25.62%
|
-2175593.75%
|
-238092.93%
|
-512.13%
|
|
|
9.11
|
|
0.16
|
0.17
|
0.32
|
1.57
|
-5.01
|
-4.49
|
|
|
|
|
|
23.67
|
0.54
|
1.76
|
0.87
|
0.80
|
1.42
|
4.62
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.74%
|
43.51%
|
35.31%
|
56.5%
|
84.85%
|
151.57%
|
-150.6%
|
225.47%
|
32.29%
|
18.18%
|
421.49%
|
|
|
13.43%
|
18.5%
|
-1%
|
13.97%
|
44.3%
|
121.52%
|
-16.78%
|
278.07%
|
32.29%
|
18.18%
|
421.49%
|
|
|
0.90
|
14.22
|
-0.59
|
8.90
|
23.57
|
35.84
|
2.91
|
-71.23
|
-702,393.75
|
-43,290.91
|
-2,158.57
|
|
|
13.43
|
18.50
|
-1.00
|
13.97
|
44.30
|
121.52
|
-16.78
|
278.07
|
32.29
|
18.18
|
421.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|