BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66K
|
€
-240K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-8K
|
|
|
|
€
736K
|
€
20,26M
|
€
1,40M
|
€
612K
|
€
518K
|
€
418K
|
€
429K
|
€
190K
|
€
64K
|
€
190K
|
€
123K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
87K
|
€
81K
|
€
-16K
|
€
-153
|
|
|
€
1,93M
|
€
1,19M
|
€
2,33M
|
€
1,83M
|
€
1,67M
|
€
1,50M
|
€
1,44M
|
€
1,38M
|
€
1,31M
|
€
1,24M
|
€
2,35M
|
€
2,23M
|
€
2,24M
|
€
2,24M
|
€
2,25M
|
€
2,25M
|
€
2,17M
|
€
2,08M
|
€
2,10M
|
|
|
€
103K
|
€
63K
|
€
114K
|
€
86K
|
€
79K
|
€
71K
|
€
68K
|
€
60K
|
€
56K
|
€
56K
|
€
115K
|
€
95K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
93K
|
€
89K
|
€
102K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21,40M
|
€
900K
|
€
455K
|
€
350K
|
€
350K
|
€
370K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,61%
|
64,28%
|
74,34%
|
67,56%
|
83,64%
|
86,20%
|
63,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-81K
|
€
-241K
|
€
-13K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-9K
|
|
|
|
€
-82K
|
€
-242K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-12K
|
|
|
|
€
736K
|
€
20,26M
|
€
1,40M
|
€
612K
|
€
518K
|
€
418K
|
€
429K
|
€
190K
|
€
64K
|
€
190K
|
€
123K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
87K
|
€
81K
|
€
-16K
|
€
-153
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
303K
|
€
440K
|
€
15K
|
€
9K
|
€
16K
|
€
23K
|
€
23K
|
€
20K
|
€
90K
|
€
6K
|
|
€
569
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
12K
|
€
71K
|
|
|
€
736K
|
€
20,26M
|
€
1,40M
|
€
616K
|
€
522K
|
€
422K
|
€
433K
|
€
194K
|
€
64K
|
€
190K
|
€
123K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
87K
|
€
84K
|
€
-13K
|
€
-153
|
|
|
€
1,45M
|
€
769K
|
€
127K
|
€
-356K
|
€
-431K
|
€
-518K
|
€
-399K
|
€
-370K
|
€
-306K
|
€
-285K
|
€
59K
|
€
-64K
|
€
-58K
|
€
-42K
|
€
-37K
|
€
-32K
|
€
-10K
|
€
-19K
|
€
71K
|
|
|
177,28
|
63,39
|
1,36
|
0,12
|
0,08
|
0,09
|
0,13
|
0,14
|
0,16
|
0,34
|
12,19
|
0,49
|
0,51
|
0,06
|
0,07
|
0,07
|
0,25
|
0,39
|
477,93
|
|
|
177,28
|
324,93
|
1,36
|
0,12
|
0,08
|
0,09
|
0,13
|
0,14
|
0,16
|
0,34
|
12,19
|
0,49
|
0,51
|
0,06
|
0,07
|
0,07
|
0,33
|
0,53
|
477,93
|
|
|
177,28
|
106,08
|
1,36
|
0,12
|
0,08
|
0,09
|
0,13
|
0,15
|
0,19
|
0,34
|
12,19
|
0,49
|
0,51
|
0,06
|
0,07
|
0,07
|
0,28
|
0,45
|
477,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
1,20M
|
€
2,86M
|
€
2,50M
|
€
2,49M
|
€
2,51M
|
€
2,41M
|
€
2,41M
|
€
2,36M
|
€
2,45M
|
€
2,36M
|
€
2,36M
|
€
2,35M
|
€
2,29M
|
€
2,29M
|
€
2,29M
|
€
2,18M
|
€
2,19M
|
€
2,17M
|
|
|
€
8K
|
€
12K
|
€
531K
|
€
672K
|
€
822K
|
€
1,00M
|
€
979K
|
€
1,04M
|
€
1,05M
|
€
1,20M
|
€
5K
|
€
126K
|
€
117K
|
€
45K
|
€
40K
|
€
35K
|
€
13K
|
€
105K
|
€
75K
|
|
|
€
8K
|
€
7K
|
€
354K
|
€
406K
|
€
470K
|
€
567K
|
€
457K
|
€
430K
|
€
363K
|
€
433K
|
€
5K
|
€
126K
|
€
117K
|
€
45K
|
€
40K
|
€
35K
|
€
12K
|
€
26K
|
€
148
|
|
|
|
|
€
177K
|
€
265K
|
€
351K
|
€
437K
|
€
521K
|
€
605K
|
€
687K
|
€
769K
|
|
|
|
|
|
|
|
€
75K
|
€
75K
|
|
|
99,58%
|
98,98%
|
81,42%
|
73,14%
|
67,05%
|
59,96%
|
59,46%
|
57,07%
|
55,46%
|
50,84%
|
99,78%
|
94,67%
|
95,02%
|
98,03%
|
98,27%
|
98,48%
|
99,39%
|
95,18%
|
96,54%
|
|
|
|
|
0,08
|
0,14
|
0,21
|
0,29
|
0,36
|
0,44
|
0,53
|
0,62
|
|
|
|
|
|
|
|
0,04
|
0,04
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,21%
|
1 700,62%
|
60,12%
|
33,70%
|
31,21%
|
28,08%
|
30,16%
|
14,10%
|
4,87%
|
15,25%
|
5,23%
|
-0,27%
|
-0,24%
|
-0,24%
|
-0,20%
|
3,88%
|
3,86%
|
-0,62%
|
-0,01%
|
|
|
38,18%
|
1 700,57%
|
60,12%
|
33,47%
|
30,96%
|
27,79%
|
29,86%
|
13,79%
|
4,87%
|
15,25%
|
5,23%
|
-0,27%
|
-0,24%
|
-0,24%
|
-0,20%
|
3,86%
|
3,75%
|
-0,75%
|
-0,01%
|
|
|
38,02
|
1 683,16
|
48,95
|
24,48
|
20,76
|
16,67
|
17,76
|
7,87
|
2,70
|
7,75
|
5,22
|
-0,26
|
-0,23
|
-0,24
|
-0,20
|
3,81
|
3,72
|
-0,71
|
-0,01
|
|
|
38,18
|
1 700,57
|
60,12
|
33,47
|
30,96
|
27,79
|
29,86
|
13,79
|
4,87
|
15,25
|
5,23
|
-0,27
|
-0,24
|
-0,24
|
-0,20
|
3,86
|
3,75
|
-0,75
|
-0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|