B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
11K
|
€
10K
|
€
4K
|
€
4K
|
€
26K
|
€
40K
|
€
74K
|
€
87K
|
€
95K
|
€
99K
|
€
62K
|
€
96K
|
€
100K
|
€
124K
|
€
119K
|
€
94K
|
€
51K
|
|
|
€
-55K
|
€
-55K
|
€
-57K
|
€
-62K
|
€
-50K
|
€
-41K
|
€
-28K
|
€
157
|
€
12K
|
€
-138K
|
€
19K
|
€
-12K
|
€
28K
|
€
15K
|
€
44K
|
€
20K
|
€
11K
|
€
-52K
|
|
|
€
-131K
|
€
-76K
|
€
-20K
|
€
33K
|
€
95K
|
€
144K
|
€
186K
|
€
214K
|
€
214K
|
€
201K
|
€
340K
|
€
320K
|
€
332K
|
€
304K
|
€
289K
|
€
245K
|
€
226K
|
€
215K
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
2K
|
€
5K
|
€
22K
|
€
37K
|
€
64K
|
€
71K
|
€
75K
|
€
92K
|
€
62K
|
€
87K
|
€
84K
|
€
105K
|
€
91K
|
€
73K
|
€
41K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
11K
|
€
12K
|
€
19K
|
€
14K
|
€
5K
|
€
3K
|
€
17K
|
€
20K
|
€
17K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74
|
€
166
|
€
166
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
1K
|
€
2K
|
€
22K
|
€
37K
|
€
72K
|
€
84K
|
€
92K
|
€
97K
|
€
60K
|
€
93K
|
€
97K
|
€
121K
|
€
117K
|
€
92K
|
€
47K
|
|
|
€
-55K
|
€
-56K
|
€
-57K
|
€
-62K
|
€
-62K
|
€
-42K
|
€
-27K
|
€
8K
|
€
20K
|
€
28K
|
€
32K
|
€
-4K
|
€
29K
|
€
34K
|
€
56K
|
€
49K
|
€
24K
|
€
-16K
|
|
|
€
-45K
|
€
-46K
|
€
-47K
|
€
-54K
|
€
-41K
|
€
-33K
|
€
-20K
|
€
8K
|
€
20K
|
€
-130K
|
€
28K
|
€
-4K
|
€
37K
|
€
23K
|
€
52K
|
€
28K
|
€
19K
|
€
-44K
|
|
|
-
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
2K
|
€
0
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
12K
|
€
8K
|
€
18K
|
€
17K
|
€
8K
|
€
14K
|
€
15K
|
€
53K
|
€
13K
|
€
18K
|
€
10K
|
€
9K
|
|
€
7K
|
€
9K
|
€
6K
|
€
1
|
|
|
€
9K
|
€
8K
|
€
7K
|
€
2K
|
€
14K
|
€
23K
|
€
36K
|
€
64K
|
€
76K
|
€
-74K
|
€
84K
|
€
52K
|
€
93K
|
€
78K
|
€
110K
|
€
87K
|
€
78K
|
€
11K
|
|
|
€
-160K
|
€
-166K
|
€
-171K
|
€
-175K
|
€
-173K
|
€
-183K
|
€
-201K
|
€
-233K
|
€
-293K
|
€
-365K
|
€
-387K
|
€
-367K
|
€
-415K
|
€
-504K
|
€
-520K
|
€
-574K
|
€
-606K
|
€
-628K
|
|
|
0,09
|
0,10
|
0,08
|
0,12
|
0,14
|
0,23
|
0,24
|
0,29
|
0,24
|
0,05
|
0,08
|
0,09
|
0,09
|
0,08
|
0,06
|
0,03
|
0,02
|
0
|
|
|
0,09
|
0,10
|
0,08
|
0,12
|
0,14
|
0,23
|
0,24
|
0,29
|
0,24
|
0,05
|
0,09
|
0,09
|
0,09
|
0,08
|
0,06
|
0,03
|
0,02
|
0
|
|
|
0,09
|
0,10
|
0,08
|
0,12
|
0,14
|
0,23
|
0,24
|
0,29
|
0,24
|
0,05
|
0,09
|
0,09
|
0,09
|
0,08
|
0,06
|
0,03
|
0,02
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
112K
|
€
172K
|
€
244K
|
€
312K
|
€
404K
|
€
476K
|
€
572K
|
€
633K
|
€
624K
|
€
805K
|
€
768K
|
€
840K
|
€
907K
|
€
937K
|
€
986K
|
€
1,05M
|
€
1,11M
|
|
|
€
175K
|
€
185K
|
€
187K
|
€
198K
|
€
201K
|
€
239K
|
€
265K
|
€
328K
|
€
385K
|
€
384K
|
€
423K
|
€
402K
|
€
458K
|
€
548K
|
€
589K
|
€
677K
|
€
756K
|
€
817K
|
|
|
€
175K
|
€
185K
|
€
185K
|
€
198K
|
€
201K
|
€
239K
|
€
265K
|
€
328K
|
€
385K
|
€
384K
|
€
423K
|
€
401K
|
€
458K
|
€
539K
|
€
552K
|
€
589K
|
€
618K
|
€
629K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
88K
|
€
138K
|
€
188K
|
|
|
-292,00%
|
-67,59%
|
-11,88%
|
13,48%
|
30,36%
|
35,70%
|
39,05%
|
37,39%
|
33,77%
|
32,30%
|
42,22%
|
41,69%
|
39,54%
|
33,51%
|
30,87%
|
24,90%
|
21,49%
|
19,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,36
|
0,61
|
0,87
|
|
|
21,11
|
23,77
|
29,09
|
147,95
|
118,86
|
10,87
|
7,10
|
4,56
|
4,59
|
4,17
|
4,38
|
6,64
|
4,91
|
5,62
|
4,86
|
5,80
|
8,24
|
17,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,81%
|
-10,93%
|
-33,93%
|
5,48%
|
15,29%
|
15,65%
|
19,37%
|
30,02%
|
35,66%
|
-36,72%
|
24,70%
|
16,35%
|
27,96%
|
25,81%
|
37,91%
|
35,64%
|
34,70%
|
5,20%
|
|
|
41,93%
|
73,00%
|
276,96%
|
-188,05%
|
-52,28%
|
-28,72%
|
-15,10%
|
0,07%
|
5,69%
|
-68,66%
|
5,74%
|
-3,76%
|
8,57%
|
4,78%
|
15,19%
|
8,02%
|
4,67%
|
-24,36%
|
|
|
-122,44
|
-49,34
|
-32,90
|
-25,35
|
-15,87
|
-10,25
|
-5,90
|
0,03
|
1,92
|
-22,18
|
2,42
|
-1,57
|
3,39
|
1,60
|
4,69
|
2,00
|
1,00
|
-4,74
|
|
|
41,93
|
73,00
|
276,96
|
-188,05
|
-52,28
|
-28,72
|
-15,10
|
0,07
|
5,69
|
-68,66
|
5,74
|
-3,76
|
8,57
|
4,78
|
15,19
|
8,02
|
4,67
|
-24,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|