B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
439K
|
€
150K
|
€
140K
|
€
42K
|
€
16K
|
€
-7K
|
€
39K
|
€
-3K
|
€
4.58M
|
€
112K
|
€
206K
|
€
243K
|
€
52K
|
€
2K
|
€
-2K
|
€
328
|
€
419
|
€
175K
|
|
|
€
-493K
|
€
-93K
|
€
-1.48M
|
€
37K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
31K
|
€
2K
|
€
2.69M
|
€
111K
|
€
166K
|
€
189K
|
€
55K
|
€
42K
|
€
-2K
|
€
14K
|
€
4K
|
€
118K
|
|
|
€
-1.97M
|
€
-1.48M
|
€
-1.38M
|
€
142K
|
€
105K
|
€
107K
|
€
113K
|
€
2.33M
|
€
3.80M
|
€
3.79M
|
€
1.11M
|
€
994K
|
€
828K
|
€
640K
|
€
585K
|
€
543K
|
€
545K
|
€
531K
|
€
527K
|
|
|
€
18K
|
€
339K
|
€
118K
|
€
123K
|
€
31K
|
€
10K
|
€
4K
|
€
132K
|
€
162K
|
€
4.80M
|
€
162K
|
€
233K
|
€
245K
|
€
61K
|
€
25K
|
€
22K
|
€
22K
|
€
21K
|
€
177K
|
|
|
|
|
|
€
10K
|
€
3K
|
|
€
14K
|
€
12K
|
€
475K
|
€
475K
|
€
3K
|
|
€
87K
|
€
5K
|
€
6K
|
€
118
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.20M
|
€
1.50M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
4875.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
411K
|
€
128K
|
€
128K
|
€
32K
|
€
7K
|
€
-12K
|
€
38K
|
€
-4K
|
€
4.58M
|
€
111K
|
€
205K
|
€
242K
|
€
51K
|
€
787
|
€
-3K
|
€
-699
|
€
-556
|
€
172K
|
|
|
€
20K
|
€
411K
|
€
-1.05M
|
€
128K
|
€
32K
|
€
7K
|
€
-12K
|
€
38K
|
€
-4K
|
€
4.58M
|
€
111K
|
€
205K
|
€
242K
|
€
51K
|
€
787
|
€
-3K
|
€
-699
|
€
-556
|
€
172K
|
|
|
€
-493K
|
€
-93K
|
€
-1.48M
|
€
37K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
31K
|
€
2K
|
€
2.69M
|
€
111K
|
€
166K
|
€
189K
|
€
55K
|
€
42K
|
€
-2K
|
€
14K
|
€
4K
|
€
118K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
514K
|
€
68K
|
€
14K
|
€
63K
|
€
43K
|
€
15K
|
€
26K
|
€
107K
|
€
711K
|
€
524K
|
€
1.11M
|
€
936K
|
€
629K
|
€
375K
|
€
73K
|
€
72K
|
€
51K
|
€
401K
|
|
|
€
-493K
|
€
-93K
|
€
-299K
|
€
37K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
31K
|
€
2K
|
€
2.69M
|
€
111K
|
€
166K
|
€
189K
|
€
55K
|
€
42K
|
€
-2K
|
€
14K
|
€
4K
|
€
118K
|
|
|
€
9.73M
|
€
10.24M
|
€
9.59M
|
€
4.25M
|
€
1.80M
|
€
1.50M
|
€
113K
|
€
-1.03M
|
€
-359K
|
€
245K
|
€
1.11M
|
€
994K
|
€
828K
|
€
640K
|
€
585K
|
€
543K
|
€
545K
|
€
531K
|
€
527K
|
|
|
328.05
|
493.18
|
452.74
|
116.34
|
123.79
|
332.74
|
1.09
|
0.32
|
0.28
|
1.51
|
2.03
|
1.56
|
1.44
|
1.35
|
1.55
|
1.52
|
1.52
|
1.50
|
1.50
|
|
|
0.42
|
27.53
|
3.60
|
0.56
|
10.03
|
-26.28
|
0.02
|
0.03
|
0.24
|
1.47
|
1.43
|
1.17
|
0.99
|
0.83
|
0.75
|
0.71
|
0.71
|
0.70
|
0.75
|
|
|
339.47
|
518.10
|
475.11
|
130.92
|
171.22
|
1,041.33
|
1.09
|
0.32
|
0.28
|
1.51
|
2.03
|
1.56
|
1.44
|
1.35
|
1.55
|
1.52
|
1.52
|
1.50
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.83M
|
€
10.32M
|
€
9.66M
|
€
4.29M
|
€
1.81M
|
€
1.51M
|
€
1.37M
|
€
3.84M
|
€
4.29M
|
€
4.28M
|
€
2.18M
|
€
2.76M
|
€
2.70M
|
€
2.46M
|
€
1.64M
|
€
1.60M
|
€
1.60M
|
€
1.58M
|
€
1.58M
|
|
|
€
11.77M
|
€
11.79M
|
€
11.04M
|
€
4.15M
|
€
1.70M
|
€
1.40M
|
€
1.25M
|
€
1.51M
|
€
496K
|
€
483K
|
€
1.07M
|
€
1.76M
|
€
1.87M
|
€
1.82M
|
€
1.06M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
|
|
€
29K
|
€
20K
|
€
20K
|
€
33K
|
€
11K
|
€
1K
|
€
1.25M
|
€
1.51M
|
€
496K
|
€
483K
|
€
1.07M
|
€
1.76M
|
€
1.87M
|
€
1.82M
|
€
1.06M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
|
|
€
11.74M
|
€
11.77M
|
€
11.02M
|
€
4.11M
|
€
1.69M
|
€
1.39M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20.03%
|
-14.32%
|
-14.34%
|
3.32%
|
5.8%
|
7.13%
|
8.25%
|
60.59%
|
88.45%
|
88.71%
|
50.7%
|
36.04%
|
30.72%
|
25.97%
|
35.58%
|
34.02%
|
34.08%
|
33.5%
|
33.32%
|
|
|
-5.96
|
-7.97
|
-7.96
|
28.90
|
16.11
|
12.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
593.97
|
28.72
|
85.92
|
32.52
|
52.76
|
194.70
|
|
39.97
|
|
0.11
|
9.65
|
8.61
|
7.72
|
35.78
|
1,346.62
|
|
|
|
6.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.02%
|
6.27%
|
21.56%
|
26.23%
|
-2.33%
|
-4.83%
|
-11.83%
|
1.32%
|
0.06%
|
70.86%
|
10.04%
|
16.68%
|
22.79%
|
8.54%
|
7.12%
|
-0.28%
|
2.56%
|
0.8%
|
22.43%
|
|
|
25.02%
|
6.27%
|
106.99%
|
26.23%
|
-2.33%
|
-4.83%
|
-11.83%
|
1.32%
|
0.06%
|
70.86%
|
10.04%
|
16.68%
|
22.79%
|
8.54%
|
7.12%
|
-0.28%
|
2.56%
|
0.8%
|
22.43%
|
|
|
-5.01
|
-0.90
|
-15.34
|
0.87
|
-0.13
|
-0.34
|
-0.98
|
0.80
|
0.05
|
62.86
|
5.09
|
6.01
|
7.00
|
2.22
|
2.53
|
-0.09
|
0.87
|
0.27
|
7.47
|
|
|
25.02
|
6.27
|
106.99
|
26.23
|
-2.33
|
-4.83
|
-11.83
|
1.32
|
0.06
|
70.86
|
10.04
|
16.68
|
22.79
|
8.54
|
7.12
|
-0.28
|
2.56
|
0.80
|
22.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|