BM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
118K
|
€
-8K
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-4K
|
€
114K
|
€
-1K
|
€
-7K
|
€
-13K
|
|
|
€
562K
|
€
565K
|
€
605K
|
€
491K
|
€
393K
|
€
400K
|
|
|
€
24K
|
€
28K
|
€
158K
|
€
21K
|
€
17K
|
€
17K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
€
37K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
118K
|
€
-8K
|
€
-3K
|
€
-3K
|
|
|
€
-2K
|
€
-3K
|
€
118K
|
€
-8K
|
€
-3K
|
€
-6K
|
|
|
€
-2K
|
€
-4K
|
€
114K
|
€
-1K
|
€
-7K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
56K
|
€
57K
|
€
8K
|
€
7K
|
€
408
|
|
|
€
-2K
|
€
-4K
|
€
114K
|
€
-1K
|
€
-7K
|
€
-10K
|
|
|
|
€
82K
|
€
123K
|
€
-25K
|
€
-41K
|
€
-31K
|
|
|
|
3,20
|
2 444,10
|
0,26
|
0,14
|
0,03
|
|
|
|
3,20
|
2 444,10
|
0,26
|
0,14
|
0,03
|
|
|
|
3,20
|
2 444,10
|
0,26
|
0,14
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
602K
|
€
605K
|
€
646K
|
€
594K
|
€
618K
|
|
|
€
80
|
€
37K
|
€
50
|
€
154K
|
€
201K
|
€
218K
|
|
|
|
€
37K
|
€
50
|
€
34K
|
€
48K
|
€
32K
|
|
|
|
|
|
€
121K
|
€
154K
|
€
186K
|
|
|
99,99%
|
93,78%
|
99,99%
|
76,10%
|
66,09%
|
64,68%
|
|
|
|
|
|
0,25
|
0,39
|
0,47
|
|
|
Dettes / EBITDA
|
|
|
0
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,40%
|
-0,67%
|
18,79%
|
-0,23%
|
-1,85%
|
-2,62%
|
|
|
-0,40%
|
-0,67%
|
18,79%
|
-0,23%
|
-1,85%
|
-3,37%
|
|
|
-0,40
|
-0,63
|
18,79
|
-0,17
|
-1,22
|
-2,18
|
|
|
-0,40
|
-0,67
|
18,79
|
-0,23
|
-1,85
|
-3,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|