B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
247K
|
€
205K
|
€
68K
|
€
-46K
|
€
169K
|
|
|
€
49K
|
€
60K
|
€
-59K
|
€
-160K
|
€
-9K
|
|
|
€
706K
|
€
657K
|
€
597K
|
€
656K
|
€
816K
|
|
|
€
180K
|
€
149K
|
€
51K
|
€
23K
|
€
132K
|
|
|
€
1K
|
€
21K
|
€
5K
|
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
179K
|
€
43K
|
€
-69K
|
€
146K
|
|
|
€
91K
|
€
92K
|
€
-29K
|
€
-135K
|
€
45K
|
|
|
€
49K
|
€
60K
|
€
-59K
|
€
-160K
|
€
-9K
|
|
|
€
1.57M
|
€
1K
|
€
398K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
42K
|
€
47K
|
€
10K
|
€
101K
|
|
|
€
178K
|
€
147K
|
€
14K
|
€
-93K
|
€
92K
|
|
|
€
-2.33M
|
€
-809K
|
€
-825K
|
€
-312K
|
€
-92K
|
|
|
0.06
|
0.15
|
0.12
|
0.06
|
0.53
|
|
|
0.06
|
0.16
|
0.12
|
0.06
|
0.60
|
|
|
0.06
|
0.15
|
0.12
|
0.06
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.18M
|
€
3.75M
|
€
3.80M
|
€
3.38M
|
€
3.54M
|
|
|
€
4.47M
|
€
3.09M
|
€
3.21M
|
€
2.73M
|
€
2.72M
|
|
|
€
2.41M
|
€
918K
|
€
920K
|
€
327K
|
€
186K
|
|
|
€
2.01M
|
€
2.14M
|
€
2.27M
|
€
2.40M
|
€
2.52M
|
|
|
13.64%
|
17.54%
|
15.71%
|
19.39%
|
23.08%
|
|
|
2.84
|
3.25
|
3.80
|
3.65
|
3.09
|
|
|
20.35
|
17.28
|
74.68
|
|
18.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.2%
|
22.32%
|
2.28%
|
-14.18%
|
11.28%
|
|
|
6.93%
|
9.12%
|
-9.83%
|
-24.37%
|
-1.08%
|
|
|
0.95
|
1.60
|
-1.54
|
-4.73
|
-0.25
|
|
|
6.93
|
9.12
|
-9.83
|
-24.37
|
-1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|