B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
-3K
|
€
-51K
|
€
-16K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
-653
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
-4K
|
€
7K
|
€
-3K
|
€
2K
|
€
-72K
|
€
-77K
|
|
|
€
362K
|
€
360K
|
€
356K
|
€
353K
|
€
349K
|
€
346K
|
€
347K
|
€
344K
|
€
343K
|
€
341K
|
€
339K
|
€
335K
|
€
339K
|
€
332K
|
€
336K
|
€
333K
|
€
405K
|
|
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
20K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-3K
|
€
-10K
|
€
-4K
|
€
-83K
|
€
-59K
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-3K
|
€
-10K
|
€
-4K
|
€
-83K
|
€
-65K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
-653
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
-4K
|
€
7K
|
€
-3K
|
€
2K
|
€
-72K
|
€
-77K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
8K
|
€
5K
|
€
1K
|
€
102K
|
€
355K
|
€
132K
|
€
136K
|
€
133K
|
€
130K
|
€
121K
|
€
126K
|
€
124K
|
€
114K
|
€
27K
|
€
43K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
-653
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
-4K
|
€
7K
|
€
-3K
|
€
2K
|
€
-72K
|
€
-70K
|
|
|
€
21K
|
€
18K
|
€
15K
|
€
11K
|
€
7K
|
€
103K
|
€
359K
|
€
357K
|
€
355K
|
€
354K
|
€
351K
|
€
341K
|
€
345K
|
€
338K
|
€
342K
|
€
339K
|
€
401K
|
|
|
35,49
|
30,82
|
25,77
|
19,78
|
13,45
|
169,41
|
588,15
|
352,46
|
312,31
|
275,99
|
447,22
|
153,95
|
53,77
|
33,28
|
66,94
|
62,54
|
2,73
|
|
|
35,49
|
30,82
|
25,77
|
19,78
|
13,45
|
169,41
|
588,15
|
352,46
|
407,09
|
346,65
|
661,82
|
157,48
|
54,07
|
33,62
|
119
|
-88,32
|
2,36
|
|
|
625,34
|
616,95
|
620,46
|
614,79
|
609,08
|
584,38
|
588,15
|
352,46
|
353,46
|
307,31
|
533,76
|
155,70
|
53,92
|
33,45
|
85,68
|
423,21
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
373K
|
€
369K
|
€
366K
|
€
362K
|
€
359K
|
€
360K
|
€
358K
|
€
356K
|
€
355K
|
€
352K
|
€
350K
|
€
358K
|
€
355K
|
€
353K
|
€
351K
|
€
651K
|
|
|
€
600
|
€
604
|
€
595
|
€
595
|
€
594
|
€
615
|
€
612
|
€
1K
|
€
1K
|
€
1K
|
€
787
|
€
2K
|
€
7K
|
€
10K
|
€
5K
|
€
6K
|
€
233K
|
|
|
€
600
|
€
604
|
€
595
|
€
595
|
€
594
|
€
615
|
€
612
|
€
1K
|
€
1K
|
€
1K
|
€
660
|
€
2K
|
€
7K
|
€
10K
|
€
4K
|
€
815
|
€
228K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
96,54%
|
96,51%
|
96,48%
|
96,45%
|
96,41%
|
96,38%
|
96,38%
|
96,25%
|
96,20%
|
96,15%
|
96,26%
|
95,82%
|
94,71%
|
93,56%
|
95,02%
|
94,90%
|
62,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,74%
|
0,91%
|
1,00%
|
1,07%
|
0,83%
|
-0,19%
|
0,69%
|
0,45%
|
0,46%
|
0,66%
|
1,12%
|
-1,25%
|
2,06%
|
-0,98%
|
0,67%
|
-21,52%
|
-17,40%
|
|
|
0,74%
|
0,91%
|
1,00%
|
1,07%
|
0,83%
|
-0,19%
|
0,69%
|
0,45%
|
0,46%
|
0,66%
|
1,12%
|
-1,25%
|
2,06%
|
-0,98%
|
0,67%
|
-21,52%
|
-18,99%
|
|
|
0,72
|
0,88
|
0,97
|
1,03
|
0,81
|
-0,18
|
0,66
|
0,43
|
0,44
|
0,63
|
1,08
|
-1,20
|
1,95
|
-0,91
|
0,64
|
-20,42
|
-11,82
|
|
|
0,74
|
0,91
|
1,00
|
1,07
|
0,83
|
-0,19
|
0,69
|
0,45
|
0,46
|
0,66
|
1,12
|
-1,25
|
2,06
|
-0,98
|
0,67
|
-21,52
|
-18,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
|
2,10
|
5,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224
|
€
2K
|