B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
8K
|
€
3K
|
€
20K
|
€
5K
|
€
27K
|
€
-898
|
€
21K
|
€
30K
|
|
|
€
-11K
|
€
2K
|
€
-2K
|
€
13K
|
€
3K
|
€
25K
|
€
-2K
|
€
-8K
|
€
-2K
|
|
|
€
37K
|
€
48K
|
€
46K
|
€
48K
|
€
35K
|
€
32K
|
€
7K
|
€
8K
|
€
17K
|
|
|
€
2K
|
€
10K
|
€
5K
|
€
23K
|
€
6K
|
€
30K
|
€
311
|
€
335
|
€
816
|
|
|
€
74
|
€
74
|
€
457
|
€
3K
|
€
946
|
€
1K
|
€
1K
|
€
325
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
8K
|
€
3K
|
€
19K
|
€
4K
|
€
27K
|
€
-1K
|
€
-8K
|
€
-644
|
|
|
€
-10K
|
€
3K
|
€
-2K
|
€
15K
|
€
4K
|
€
26K
|
€
-2K
|
€
-8K
|
€
-2K
|
|
|
€
-11K
|
€
2K
|
€
-2K
|
€
13K
|
€
3K
|
€
25K
|
€
-2K
|
€
-8K
|
€
-2K
|
|
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
-
|
€
0
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
29K
|
€
29K
|
€
36K
|
€
35K
|
€
33K
|
€
4K
|
€
6K
|
€
14K
|
|
|
€
-6K
|
€
7K
|
€
3K
|
€
17K
|
€
4K
|
€
25K
|
€
-1K
|
€
-8K
|
€
-801
|
|
|
€
22K
|
€
28K
|
€
21K
|
€
20K
|
€
35K
|
€
31K
|
€
5K
|
€
8K
|
€
16K
|
|
|
2,36
|
2,60
|
2,42
|
2,10
|
4,04
|
6,20
|
1,71
|
1,47
|
2,69
|
|
|
2,36
|
2,60
|
2,42
|
2,10
|
4,04
|
6,20
|
1,71
|
1,47
|
2,69
|
|
|
2,36
|
2,60
|
2,42
|
2,10
|
4,04
|
6,20
|
1,71
|
1,47
|
2,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
65K
|
€
61K
|
€
67K
|
€
46K
|
€
37K
|
€
14K
|
€
26K
|
€
26K
|
|
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
11K
|
€
6K
|
€
8K
|
€
17K
|
€
10K
|
|
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
11K
|
€
6K
|
€
8K
|
€
17K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
69,49%
|
73,32%
|
75,28%
|
72,24%
|
75,33%
|
84,16%
|
46,29%
|
32,61%
|
63,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
2,09
|
4,92
|
0,98
|
2,58
|
0,22
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,91%
|
14,18%
|
6,00%
|
35,74%
|
10,72%
|
80,78%
|
-22,36%
|
-97,57%
|
-4,79%
|
|
|
-29,76%
|
3,65%
|
-4,83%
|
27,88%
|
9,16%
|
79,08%
|
-28,04%
|
-98,45%
|
-11,08%
|
|
|
-20,68
|
2,68
|
-3,63
|
20,14
|
6,90
|
66,56
|
-12,98
|
-32,10
|
-7,01
|
|
|
-29,76
|
3,65
|
-4,83
|
27,88
|
9,16
|
79,08
|
-28,04
|
-98,45
|
-11,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
1,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
5K
|