BO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-7K
|
€
3K
|
€
-8K
|
€
-38K
|
€
-59K
|
€
10K
|
€
136K
|
€
111K
|
€
-5K
|
€
-2K
|
|
|
€
5K
|
€
-9K
|
€
2K
|
€
-10K
|
€
-41K
|
€
-60K
|
€
1K
|
€
94K
|
€
76K
|
€
-6K
|
€
-5K
|
|
|
€
-40K
|
€
-45K
|
€
-36K
|
€
-39K
|
€
-29K
|
€
12K
|
€
73K
|
€
71K
|
€
127K
|
€
51K
|
€
57K
|
|
|
€
4K
|
-
|
€
2K
|
-
|
-
|
€
437
|
€
10K
|
€
110K
|
€
93K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
18K
|
€
32K
|
€
6K
|
€
79K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
159.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-8K
|
€
3K
|
€
-9K
|
€
-41K
|
€
-59K
|
€
10K
|
€
135K
|
€
111K
|
€
-5K
|
€
-3K
|
|
|
€
5K
|
€
-8K
|
€
3K
|
€
-9K
|
€
-41K
|
€
-59K
|
€
10K
|
€
135K
|
€
111K
|
€
-5K
|
€
-4K
|
|
|
€
5K
|
€
-9K
|
€
2K
|
€
-10K
|
€
-41K
|
€
-60K
|
€
1K
|
€
94K
|
€
76K
|
€
-6K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388
|
€
397
|
€
309
|
€
1K
|
€
7K
|
€
14K
|
€
292K
|
€
14K
|
€
349K
|
€
42K
|
€
115K
|
|
|
€
5K
|
€
-9K
|
€
2K
|
€
-10K
|
€
-41K
|
€
-60K
|
€
1K
|
€
94K
|
€
76K
|
€
-6K
|
€
-3K
|
|
|
€
-10K
|
€
16K
|
€
-36K
|
€
-39K
|
€
-29K
|
€
12K
|
€
71K
|
€
70K
|
€
123K
|
€
44K
|
€
487K
|
|
|
0.16
|
2.44
|
0.43
|
0.48
|
0.61
|
1.20
|
1.07
|
1.04
|
1.03
|
1.01
|
1.45
|
|
|
0.17
|
0.74
|
0.12
|
0.21
|
0.34
|
0.88
|
0.42
|
0.38
|
0.25
|
0.14
|
0.30
|
|
|
0.16
|
2.52
|
0.43
|
0.48
|
0.61
|
1.20
|
1.15
|
1.25
|
1.39
|
1.01
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
27K
|
€
27K
|
€
35K
|
€
45K
|
€
74K
|
€
1.16M
|
€
1.82M
|
€
3.78M
|
€
3.13M
|
€
1.57M
|
|
|
€
42K
|
€
72K
|
€
64K
|
€
74K
|
€
74K
|
€
61K
|
€
1.09M
|
€
1.75M
|
€
3.65M
|
€
3.07M
|
€
1.52M
|
|
|
€
12K
|
€
11K
|
€
63K
|
€
73K
|
€
74K
|
€
61K
|
€
1.00M
|
€
1.46M
|
€
2.72M
|
€
3.07M
|
€
1.08M
|
|
|
€
30K
|
€
61K
|
|
|
|
|
|
|
|
|
€
430K
|
|
|
-2115.91%
|
-162.86%
|
-131.48%
|
-110.02%
|
-64.12%
|
16.85%
|
6.27%
|
3.91%
|
3.36%
|
1.63%
|
3.62%
|
|
|
-0.75
|
-1.36
|
|
|
|
|
|
|
|
|
7.56
|
|
|
7.82
|
|
21.45
|
|
|
|
106.55
|
12.93
|
33.06
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.98%
|
19.16%
|
-6.76%
|
25.35%
|
143.07%
|
-485.73%
|
2%
|
132.08%
|
59.93%
|
-11.64%
|
-5.67%
|
|
|
-11.98%
|
19.16%
|
-6.76%
|
25.35%
|
143.07%
|
-485.73%
|
2%
|
132.08%
|
59.93%
|
-11.64%
|
-9.01%
|
|
|
253.59
|
-31.20
|
8.89
|
-27.89
|
-91.73
|
-81.86
|
0.13
|
5.17
|
2.02
|
-0.19
|
-0.33
|
|
|
-11.98
|
19.16
|
-6.76
|
25.35
|
143.07
|
-485.73
|
2.00
|
132.08
|
59.93
|
-11.64
|
-9.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|