B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
14K
|
€
12K
|
€
14K
|
€
15K
|
€
8K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
|
|
€
-3K
|
€
-862
|
€
81
|
€
4K
|
€
-98K
|
€
4K
|
€
6K
|
€
8K
|
€
902
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
-708
|
€
2K
|
€
5K
|
€
5K
|
|
|
€
342K
|
€
345K
|
€
346K
|
€
346K
|
€
342K
|
€
439K
|
€
435K
|
€
429K
|
€
421K
|
€
420K
|
€
418K
|
€
408K
|
€
406K
|
€
404K
|
€
403K
|
€
401K
|
€
400K
|
€
400K
|
€
399K
|
€
394K
|
|
|
€
17K
|
€
18K
|
€
19K
|
€
21K
|
€
25K
|
€
25K
|
€
26K
|
€
27K
|
€
21K
|
€
27K
|
€
26K
|
€
27K
|
€
26K
|
€
26K
|
€
29K
|
€
26K
|
€
27K
|
€
29K
|
€
30K
|
€
30K
|
|
|
-
|
€
1K
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-957
|
€
2K
|
€
2K
|
€
4K
|
€
9K
|
€
7K
|
€
9K
|
€
10K
|
€
3K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
€
11K
|
€
11K
|
|
|
€
-5K
|
€
-3K
|
€
-822
|
€
2K
|
€
7K
|
€
4K
|
€
7K
|
€
8K
|
€
926
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-698
|
€
2K
|
€
5K
|
€
5K
|
|
|
€
-3K
|
€
-862
|
€
81
|
€
4K
|
€
-98K
|
€
4K
|
€
6K
|
€
8K
|
€
902
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
-708
|
€
2K
|
€
5K
|
€
5K
|
|
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
50K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519
|
€
66
|
€
687
|
€
87K
|
€
37K
|
€
28K
|
€
21K
|
€
14K
|
€
8K
|
€
14K
|
€
6K
|
€
3K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
7K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
-95K
|
€
7K
|
€
9K
|
€
10K
|
€
3K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
€
11K
|
€
11K
|
|
|
€
76K
|
€
74K
|
€
71K
|
€
85K
|
€
79K
|
|
|
|
|
|
|
|
|
|
€
116K
|
|
€
109K
|
€
111K
|
€
106K
|
€
95K
|
|
|
6.04
|
4.65
|
5.67
|
52.21
|
48.32
|
|
|
|
|
|
|
|
|
|
320.06
|
|
25.35
|
25.81
|
9.63
|
5.70
|
|
|
6.04
|
4.65
|
5.67
|
52.21
|
48.32
|
|
|
|
|
|
|
|
|
|
320.06
|
|
25.35
|
25.81
|
9.63
|
5.70
|
|
|
6.04
|
4.65
|
5.67
|
52.21
|
48.32
|
|
|
|
|
|
|
|
|
|
320.06
|
|
25.35
|
25.81
|
9.63
|
5.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357K
|
€
365K
|
€
361K
|
€
347K
|
€
343K
|
€
439K
|
€
435K
|
€
429K
|
€
421K
|
€
420K
|
€
418K
|
€
408K
|
€
413K
|
€
416K
|
€
425K
|
€
433K
|
€
439K
|
€
449K
|
€
411K
|
€
414K
|
|
|
€
15K
|
€
20K
|
€
15K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
22K
|
€
32K
|
€
39K
|
€
49K
|
€
12K
|
€
20K
|
|
|
€
15K
|
€
20K
|
€
15K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
363
|
|
€
4K
|
€
4K
|
€
12K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
22K
|
€
32K
|
€
35K
|
€
44K
|
|
|
|
|
95.8%
|
94.45%
|
95.81%
|
99.52%
|
99.52%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
98.37%
|
97.12%
|
94.77%
|
92.65%
|
91.07%
|
89.12%
|
97%
|
95.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.03
|
0.05
|
0.08
|
0.09
|
0.11
|
|
|
|
|
|
12.03
|
8.11
|
0.39
|
0.18
|
|
|
|
|
|
|
|
0.67
|
1.22
|
2.26
|
3.15
|
5.15
|
4.93
|
1.14
|
1.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.48%
|
0.97%
|
0.8%
|
1.87%
|
-27.8%
|
1.55%
|
2.06%
|
2.35%
|
0.81%
|
2.4%
|
2.39%
|
2.6%
|
2.49%
|
2.42%
|
2.44%
|
2.51%
|
1.9%
|
2.47%
|
2.72%
|
2.7%
|
|
|
-0.75%
|
-0.25%
|
0.02%
|
1.15%
|
-28.53%
|
0.98%
|
1.49%
|
1.77%
|
0.21%
|
0.53%
|
2.22%
|
0.56%
|
0.44%
|
0.37%
|
0.38%
|
0.44%
|
-0.18%
|
0.4%
|
1.26%
|
1.22%
|
|
|
-0.72
|
-0.24
|
0.02
|
1.15
|
-28.39
|
0.98
|
1.49
|
1.77
|
0.21
|
0.53
|
2.22
|
0.56
|
0.44
|
0.36
|
0.36
|
0.41
|
-0.16
|
0.35
|
1.22
|
1.16
|
|
|
-0.75
|
-0.25
|
0.02
|
1.15
|
-28.53
|
0.98
|
1.49
|
1.77
|
0.21
|
0.53
|
2.22
|
0.56
|
0.44
|
0.37
|
0.38
|
0.44
|
-0.18
|
0.40
|
1.26
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|