BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-44K
|
€
-1K
|
€
-2K
|
€
-100K
|
€
-22K
|
€
17K
|
€
-32K
|
€
126K
|
€
13K
|
€
549K
|
€
-6K
|
€
-9K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-21K
|
€
-3K
|
€
21K
|
€
-102K
|
€
-25K
|
€
12K
|
€
26K
|
€
27K
|
€
-95K
|
€
459K
|
€
-58K
|
€
-25K
|
|
|
€
-115K
|
€
-113K
|
€
-111K
|
€
-107K
|
€
-102K
|
€
-94K
|
€
-88K
|
€
-85K
|
€
-64K
|
€
-61K
|
€
-81K
|
€
21K
|
€
46K
|
€
34K
|
€
8K
|
€
-19K
|
€
76K
|
€
17K
|
€
75K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
737
|
€
15K
|
€
66K
|
€
100K
|
€
10K
|
€
438K
|
€
590
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
736
|
|
|
|
|
|
€
73K
|
|
€
151K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-44K
|
€
-2K
|
€
-2K
|
€
-100K
|
€
-23K
|
€
17K
|
€
-32K
|
€
125K
|
€
12K
|
€
547K
|
€
-7K
|
€
-9K
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-20K
|
€
-2K
|
€
22K
|
€
-100K
|
€
-23K
|
€
17K
|
€
-32K
|
€
125K
|
€
12K
|
€
547K
|
€
-7K
|
€
-9K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-21K
|
€
-3K
|
€
21K
|
€
-102K
|
€
-25K
|
€
12K
|
€
26K
|
€
27K
|
€
-95K
|
€
459K
|
€
-58K
|
€
-25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373
|
€
768
|
€
3K
|
€
2K
|
€
3K
|
€
25K
|
€
57K
|
€
59K
|
€
16K
|
€
18K
|
€
89K
|
€
14K
|
€
34K
|
€
22K
|
€
36K
|
€
362K
|
|
€
315K
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-46K
|
€
-3K
|
€
-3K
|
€
-102K
|
€
-25K
|
€
12K
|
€
26K
|
€
27K
|
€
-95K
|
€
459K
|
€
-58K
|
€
-25K
|
|
|
€
-115K
|
€
-113K
|
€
-111K
|
€
-107K
|
€
-102K
|
€
-94K
|
€
-88K
|
€
-85K
|
€
-67K
|
€
-64K
|
€
-85K
|
€
18K
|
€
43K
|
€
31K
|
€
4K
|
€
-19K
|
€
76K
|
€
17K
|
€
75K
|
|
|
0.00
|
0.01
|
0.03
|
0.02
|
0.03
|
0.22
|
0.40
|
0.41
|
0.53
|
0.55
|
0.67
|
1.07
|
1.17
|
1.03
|
1.00
|
1.00
|
1.02
|
1.00
|
1.03
|
|
|
0.00
|
0.01
|
0.03
|
0.02
|
0.03
|
0.22
|
0.40
|
0.41
|
0.11
|
0.13
|
0.35
|
0.06
|
0.14
|
0.02
|
0.03
|
0.09
|
0.15
|
0.07
|
0.05
|
|
|
0.00
|
0.01
|
0.03
|
0.02
|
0.03
|
0.22
|
0.40
|
0.41
|
0.53
|
0.55
|
0.67
|
1.07
|
1.17
|
1.03
|
1.00
|
1.00
|
1.02
|
1.01
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373
|
€
768
|
€
3K
|
€
2K
|
€
4K
|
€
26K
|
€
58K
|
€
59K
|
€
79K
|
€
82K
|
€
175K
|
€
283K
|
€
304K
|
€
1.25M
|
€
3.05M
|
€
4.17M
|
€
3.91M
|
€
5.56M
|
€
2.66M
|
|
|
€
115K
|
€
114K
|
€
114K
|
€
110K
|
€
105K
|
€
121K
|
€
146K
|
€
145K
|
€
143K
|
€
143K
|
€
257K
|
€
262K
|
€
258K
|
€
1.21M
|
€
3.04M
|
€
4.19M
|
€
3.84M
|
€
5.54M
|
€
2.59M
|
|
|
€
115K
|
€
114K
|
€
114K
|
€
110K
|
€
105K
|
€
121K
|
€
146K
|
€
145K
|
€
143K
|
€
143K
|
€
257K
|
€
262K
|
€
258K
|
€
1.21M
|
€
3.04M
|
€
4.19M
|
€
3.84M
|
€
5.53M
|
€
2.58M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30805.26%
|
-14753.32%
|
-3416.11%
|
-4928.3%
|
-2822.77%
|
-359.83%
|
-152.28%
|
-143.72%
|
-81.04%
|
-74.32%
|
-46.44%
|
7.38%
|
15.14%
|
2.74%
|
0.25%
|
-0.45%
|
1.93%
|
0.3%
|
2.8%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.40
|
|
24.25
|
339.56
|
7.01
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.44%
|
2.19%
|
3.14%
|
5.25%
|
7.19%
|
6.68%
|
3.23%
|
53.67%
|
5.19%
|
5.75%
|
125.66%
|
-120.08%
|
25.79%
|
77.26%
|
343.81%
|
499.8%
|
606.63%
|
-345.8%
|
-34.07%
|
|
|
1.44%
|
2.19%
|
3.14%
|
5.25%
|
7.19%
|
6.68%
|
3.23%
|
24.81%
|
5.19%
|
-34.03%
|
125.66%
|
-120.08%
|
25.79%
|
77.26%
|
343.81%
|
499.8%
|
606.63%
|
-345.8%
|
-34.07%
|
|
|
-444.30
|
-322.44
|
-107.15
|
-258.91
|
-202.90
|
-24.03
|
-4.92
|
-35.66
|
-4.21
|
25.29
|
-58.36
|
-8.86
|
3.90
|
2.12
|
0.87
|
-2.27
|
11.73
|
-1.04
|
-0.95
|
|
|
1.44
|
2.19
|
3.14
|
5.25
|
7.19
|
6.68
|
3.23
|
24.81
|
5.19
|
-34.03
|
125.66
|
-120.08
|
25.79
|
77.26
|
343.81
|
499.80
|
606.63
|
-345.80
|
-34.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|