B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
599K
|
€
576K
|
€
764K
|
€
955K
|
€
422K
|
€
395K
|
€
397K
|
€
384K
|
€
406K
|
€
408K
|
€
284K
|
€
115K
|
€
158K
|
€
333K
|
€
328K
|
€
294K
|
€
196K
|
€
231K
|
€
368K
|
|
|
€
528K
|
€
451K
|
€
408K
|
€
533K
|
€
682K
|
€
244K
|
€
140K
|
€
266K
|
€
249K
|
€
325K
|
€
380K
|
€
165K
|
€
73K
|
€
141K
|
€
212K
|
€
197K
|
€
219K
|
€
106K
|
€
165K
|
€
228K
|
|
|
€
3,72M
|
€
3,71M
|
€
3,41M
|
€
3,07M
|
€
2,77M
|
€
2,09M
|
€
1,84M
|
€
1,70M
|
€
1,50M
|
€
3,32M
|
€
3,01M
|
€
2,63M
|
€
2,46M
|
€
2,62M
|
€
2,48M
|
€
2,26M
|
€
2,07M
|
€
1,85M
|
€
1,74M
|
€
1,58M
|
|
|
€
952K
|
€
761K
|
€
725K
|
€
975K
|
€
1,16M
|
€
504K
|
€
451K
|
€
477K
|
€
440K
|
€
551K
|
€
517K
|
€
353K
|
€
181K
|
€
232K
|
€
397K
|
€
368K
|
€
297K
|
€
223K
|
€
284K
|
€
444K
|
|
|
€
17K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
1K
|
€
8K
|
€
2K
|
€
1K
|
€
11K
|
€
5K
|
€
1K
|
€
1K
|
|
|
|
|
€
1K
|
€
4K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
1K
|
€
10K
|
€
6K
|
|
|
|
|
€
523K
|
€
153K
|
€
62K
|
€
237K
|
|
|
|
€
61K
|
€
43K
|
€
16K
|
|
|
€
2,25M
|
|
|
|
|
|
|
|
|
|
99,15%
|
33,85%
|
15,23%
|
44,39%
|
|
|
|
23,05%
|
17,11%
|
4,81%
|
|
|
3 096,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
763K
|
€
595K
|
€
573K
|
€
762K
|
€
951K
|
€
412K
|
€
371K
|
€
377K
|
€
380K
|
€
399K
|
€
380K
|
€
231K
|
€
63K
|
€
107K
|
€
284K
|
€
264K
|
€
202K
|
€
136K
|
€
204K
|
€
361K
|
|
|
€
742K
|
€
578K
|
€
558K
|
€
756K
|
€
948K
|
€
386K
|
€
343K
|
€
348K
|
€
345K
|
€
364K
|
€
365K
|
€
215K
|
€
56K
|
€
81K
|
€
259K
|
€
229K
|
€
169K
|
€
106K
|
€
190K
|
€
345K
|
|
|
€
654K
|
€
283K
|
€
382K
|
€
423K
|
€
366K
|
€
523K
|
€
153K
|
€
123K
|
€
125K
|
€
170K
|
€
225K
|
€
165K
|
€
73K
|
€
141K
|
€
212K
|
€
197K
|
€
219K
|
€
106K
|
€
165K
|
€
228K
|
|
|
€
2K
|
€
12K
|
€
56K
|
€
0
|
€
21K
|
€
5K
|
€
8K
|
-
|
€
11K
|
€
121K
|
€
14K
|
€
30K
|
€
0
|
€
11K
|
€
7K
|
€
15K
|
€
9K
|
€
83K
|
€
2K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,65M
|
€
2,49M
|
€
1,76M
|
€
1,42M
|
€
1,15M
|
€
349K
|
€
291K
|
€
398K
|
€
1,81M
|
€
1,04M
|
€
1,02M
|
€
924K
|
€
1,08M
|
€
1,17M
|
€
794K
|
€
591K
|
€
123K
|
€
132K
|
€
263K
|
€
220K
|
|
|
€
549K
|
€
469K
|
€
423K
|
€
539K
|
€
685K
|
€
270K
|
€
168K
|
€
295K
|
€
285K
|
€
360K
|
€
394K
|
€
181K
|
€
79K
|
€
167K
|
€
237K
|
€
232K
|
€
251K
|
€
136K
|
€
179K
|
€
244K
|
|
|
€
3,65M
|
€
3,65M
|
€
3,35M
|
€
3,04M
|
€
2,74M
|
€
2,08M
|
€
1,81M
|
€
1,65M
|
€
1,42M
|
€
3,21M
|
€
2,99M
|
€
2,61M
|
€
2,46M
|
€
2,61M
|
€
2,45M
|
€
2,22M
|
€
2,00M
|
€
1,76M
|
€
1,71M
|
€
1,54M
|
|
|
4,80
|
9,14
|
16,17
|
6,40
|
6,96
|
9,14
|
4,05
|
2,66
|
1,65
|
11,29
|
7,25
|
18,03
|
8,71
|
19,75
|
47,82
|
11,71
|
11,55
|
3,37
|
3,42
|
16,06
|
|
|
3,43
|
6
|
9,34
|
3,43
|
3,34
|
3,04
|
1,18
|
1,16
|
1,11
|
8
|
5,57
|
11,14
|
6,02
|
14,51
|
37,71
|
9,37
|
8,68
|
2,85
|
3,06
|
13,32
|
|
|
4,80
|
9,14
|
16,17
|
6,40
|
6,96
|
9,14
|
4,05
|
2,66
|
1,65
|
11,29
|
7,25
|
18,03
|
8,71
|
19,75
|
47,82
|
11,71
|
11,56
|
3,37
|
3,49
|
16,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,68M
|
€
4,16M
|
€
3,63M
|
€
3,63M
|
€
3,23M
|
€
2,34M
|
€
2,44M
|
€
2,70M
|
€
3,70M
|
€
3,63M
|
€
3,49M
|
€
2,78M
|
€
2,78M
|
€
2,76M
|
€
2,53M
|
€
2,47M
|
€
2,26M
|
€
2,59M
|
€
2,45M
|
€
1,69M
|
|
|
€
962K
|
€
449K
|
€
221K
|
€
563K
|
€
460K
|
€
255K
|
€
594K
|
€
995K
|
€
2,20M
|
€
312K
|
€
479K
|
€
153K
|
€
319K
|
€
139K
|
€
52K
|
€
207K
|
€
190K
|
€
742K
|
€
711K
|
€
112K
|
|
|
€
962K
|
€
449K
|
€
221K
|
€
563K
|
€
460K
|
€
255K
|
€
594K
|
€
995K
|
€
2,20M
|
€
312K
|
€
479K
|
€
153K
|
€
319K
|
€
139K
|
€
52K
|
€
207K
|
€
190K
|
€
742K
|
€
693K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
|
|
79,44%
|
89,21%
|
93,92%
|
84,48%
|
85,76%
|
89,11%
|
75,65%
|
63,15%
|
40,54%
|
91,40%
|
86,28%
|
94,49%
|
88,54%
|
94,96%
|
97,93%
|
91,62%
|
91,59%
|
71,34%
|
71,01%
|
93,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
|
|
1,26
|
0,75
|
0,39
|
0,74
|
0,48
|
0,62
|
1,60
|
2,64
|
5,78
|
0,78
|
1,26
|
0,66
|
5,08
|
1,30
|
0,18
|
0,78
|
0,94
|
5,45
|
3,49
|
0,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,77%
|
12,63%
|
12,41%
|
17,57%
|
24,72%
|
12,95%
|
9,09%
|
17,29%
|
18,98%
|
10,84%
|
13,10%
|
6,87%
|
3,21%
|
6,38%
|
9,57%
|
10,24%
|
12,16%
|
7,34%
|
10,26%
|
15,48%
|
|
|
14,20%
|
12,16%
|
11,96%
|
17,38%
|
24,61%
|
11,69%
|
7,60%
|
15,59%
|
16,61%
|
9,79%
|
12,61%
|
6,29%
|
2,95%
|
5,38%
|
8,58%
|
8,70%
|
10,59%
|
5,71%
|
9,50%
|
14,49%
|
|
|
11,28
|
10,85
|
11,23
|
14,68
|
21,11
|
10,42
|
5,75
|
9,85
|
6,73
|
8,94
|
10,88
|
5,94
|
2,61
|
5,11
|
8,40
|
7,97
|
9,70
|
4,08
|
6,74
|
13,53
|
|
|
14,20
|
12,16
|
11,96
|
17,38
|
24,61
|
11,69
|
7,60
|
15,59
|
16,61
|
9,79
|
12,61
|
6,29
|
2,95
|
5,38
|
8,58
|
8,70
|
10,59
|
5,71
|
9,50
|
14,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,40
|
|
|
0,50
|
1
|
1
|
1
|
1
|
1,40
|
2
|
1,20
|
0,50
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
12K
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
924
|
€
5K
|
€
5K
|
|
|