BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
11K
|
€
6K
|
€
16K
|
€
35K
|
€
33K
|
€
43K
|
€
49K
|
€
58K
|
€
27K
|
€
1K
|
€
3K
|
€
22K
|
€
16K
|
€
-69K
|
€
14K
|
€
-14K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
676
|
€
147
|
€
1K
|
€
8K
|
€
26K
|
€
41K
|
€
8K
|
€
6K
|
€
-1K
|
€
16K
|
€
11K
|
€
-72K
|
€
13K
|
€
-16K
|
|
|
€
61K
|
€
58K
|
€
55K
|
€
52K
|
€
50K
|
€
43K
|
€
40K
|
€
39K
|
€
39K
|
€
38K
|
€
30K
|
€
4K
|
€
-36K
|
€
-45K
|
€
-51K
|
€
-50K
|
€
-66K
|
€
-77K
|
€
-4K
|
€
-17K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
7K
|
€
4K
|
€
3K
|
€
2K
|
€
15K
|
€
23K
|
€
32K
|
€
8K
|
-
|
€
1K
|
€
14K
|
€
10K
|
-
|
€
33K
|
-
|
|
|
€
1K
|
€
1K
|
€
395
|
|
€
2K
|
€
3K
|
€
9K
|
€
2K
|
€
1K
|
€
6K
|
€
841
|
€
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
340
|
€
1K
|
|
|
|
|
|
€
28K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
€
-638
|
€
12K
|
€
24K
|
€
40K
|
€
12K
|
€
-461
|
€
2K
|
€
20K
|
€
15K
|
€
-70K
|
€
13K
|
€
-15K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
€
-638
|
€
12K
|
€
24K
|
€
40K
|
€
12K
|
€
-461
|
€
2K
|
€
20K
|
€
15K
|
€
-70K
|
€
13K
|
€
-15K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
676
|
€
147
|
€
1K
|
€
8K
|
€
26K
|
€
41K
|
€
8K
|
€
6K
|
€
-1K
|
€
16K
|
€
11K
|
€
-72K
|
€
13K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
35K
|
€
54K
|
€
49K
|
€
41K
|
€
43K
|
€
2K
|
€
10K
|
€
2K
|
€
19K
|
€
11K
|
€
14K
|
€
18K
|
€
4K
|
€
13K
|
€
7K
|
€
10K
|
€
17K
|
€
4K
|
€
3K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
676
|
€
147
|
€
1K
|
€
8K
|
€
26K
|
€
41K
|
€
8K
|
€
6K
|
€
-1K
|
€
16K
|
€
11K
|
€
-72K
|
€
13K
|
€
-16K
|
|
|
€
37K
|
€
34K
|
€
54K
|
€
51K
|
€
48K
|
€
42K
|
€
38K
|
€
38K
|
€
38K
|
€
37K
|
€
29K
|
€
3K
|
€
-38K
|
€
-46K
|
€
-53K
|
€
-51K
|
€
-67K
|
€
-78K
|
€
-6K
|
€
-18K
|
|
|
26.62
|
26.28
|
94.68
|
5,710.71
|
8.83
|
2.80
|
1.96
|
3.74
|
2.43
|
2.50
|
1.49
|
1.03
|
0.75
|
0.64
|
0.67
|
0.78
|
0.69
|
0.60
|
0.99
|
0.88
|
|
|
26.62
|
26.28
|
94.68
|
5,710.71
|
8.83
|
2.80
|
1.96
|
1.32
|
1.50
|
1.05
|
0.70
|
0.61
|
0.41
|
0.27
|
0.40
|
0.57
|
0.51
|
0.46
|
0.93
|
0.60
|
|
|
26.62
|
26.28
|
94.68
|
5,710.71
|
8.83
|
2.80
|
1.96
|
3.74
|
2.69
|
2.50
|
1.49
|
1.03
|
0.75
|
0.64
|
0.67
|
0.78
|
0.69
|
0.60
|
0.99
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
59K
|
€
56K
|
€
52K
|
€
56K
|
€
66K
|
€
80K
|
€
53K
|
€
65K
|
€
62K
|
€
88K
|
€
94K
|
€
118K
|
€
84K
|
€
111K
|
€
182K
|
€
153K
|
€
121K
|
€
576K
|
€
136K
|
|
|
€
1K
|
€
1K
|
€
573
|
€
9
|
€
6K
|
€
23K
|
€
40K
|
€
14K
|
€
26K
|
€
24K
|
€
58K
|
€
90K
|
€
154K
|
€
128K
|
€
162K
|
€
232K
|
€
219K
|
€
198K
|
€
581K
|
€
153K
|
|
|
€
1K
|
€
1K
|
€
573
|
€
9
|
€
6K
|
€
23K
|
€
40K
|
€
14K
|
€
24K
|
€
24K
|
€
58K
|
€
90K
|
€
154K
|
€
128K
|
€
162K
|
€
232K
|
€
219K
|
€
198K
|
€
581K
|
€
153K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.69%
|
97.74%
|
98.97%
|
99.98%
|
88.97%
|
65.03%
|
50.03%
|
74.01%
|
59.78%
|
60.9%
|
34.22%
|
4.67%
|
-30.88%
|
-53.53%
|
-46.25%
|
-27.4%
|
-43.02%
|
-63.43%
|
-0.75%
|
-12.41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.33
|
0.33
|
0.13
|
0.00
|
0.62
|
4.75
|
17.37
|
8.49
|
|
2.08
|
2.44
|
2.25
|
13.12
|
|
104.67
|
11.58
|
14.92
|
|
44.22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.94%
|
4.59%
|
5.34%
|
5.11%
|
13.27%
|
7.28%
|
1.69%
|
0.37%
|
2.65%
|
20.74%
|
85.41%
|
927.18%
|
-23.03%
|
-14.31%
|
2.64%
|
-32.1%
|
-16.74%
|
94.35%
|
-289.91%
|
95.91%
|
|
|
4.94%
|
4.59%
|
5.34%
|
5.11%
|
13.27%
|
7.28%
|
1.69%
|
0.37%
|
2.65%
|
20.74%
|
85.41%
|
927.18%
|
-23.03%
|
-14.31%
|
2.64%
|
-32.1%
|
-16.74%
|
94.35%
|
-289.91%
|
95.91%
|
|
|
4.82
|
4.49
|
5.29
|
5.11
|
11.80
|
4.73
|
0.85
|
0.28
|
1.59
|
12.63
|
29.23
|
43.27
|
7.11
|
7.66
|
-1.22
|
8.80
|
7.20
|
-59.85
|
2.18
|
-11.90
|
|
|
4.94
|
4.59
|
5.34
|
5.11
|
13.27
|
7.28
|
1.69
|
0.37
|
2.65
|
20.74
|
85.41
|
927.18
|
-23.03
|
-14.31
|
2.64
|
-32.10
|
-16.74
|
94.35
|
-289.91
|
95.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.58
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.58
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
0.90
|
0.70
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
486
|
€
3K
|
|
|
|
|
|
|
|