BB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
83K
|
€
108K
|
€
444K
|
€
145K
|
€
103K
|
€
39K
|
€
8K
|
€
1,89M
|
€
-11K
|
€
29K
|
€
56K
|
€
17K
|
€
35K
|
€
13K
|
€
40K
|
€
-2K
|
|
|
€
-102K
|
€
-10K
|
€
6K
|
€
52K
|
€
110K
|
€
65K
|
€
-10K
|
€
-191K
|
€
1,46M
|
€
-20K
|
€
-2K
|
€
17K
|
€
921
|
€
31K
|
€
-2K
|
€
24K
|
€
-16K
|
|
|
€
1,41M
|
€
1,51M
|
€
1,52M
|
€
1,52M
|
€
1,46M
|
€
1,35M
|
€
1,29M
|
€
1,30M
|
€
1,49M
|
€
36K
|
€
55K
|
€
58K
|
€
43K
|
€
42K
|
€
18K
|
€
20K
|
€
-4K
|
|
|
€
106K
|
€
144K
|
€
170K
|
€
467K
|
€
209K
|
€
162K
|
€
70K
|
€
69K
|
€
2,10M
|
€
2K
|
€
10K
|
€
31K
|
€
18K
|
€
32K
|
€
8K
|
€
32K
|
-
|
|
|
€
139K
|
€
82K
|
€
85K
|
€
86K
|
€
10K
|
|
|
|
€
147K
|
€
488
|
€
2K
|
€
4K
|
€
1K
|
€
16K
|
€
798
|
€
20K
|
€
2K
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
€
4K
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,96%
|
|
48,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
72K
|
€
99K
|
€
410K
|
€
141K
|
€
98K
|
€
8K
|
€
6K
|
€
1,89M
|
€
-12K
|
€
7K
|
€
28K
|
€
16K
|
€
34K
|
€
11K
|
€
40K
|
€
-3K
|
|
|
€
-30K
|
€
3K
|
€
31K
|
€
351K
|
€
81K
|
€
70K
|
€
-19K
|
€
-8K
|
€
1,88M
|
€
-20K
|
€
-439
|
€
17K
|
€
7K
|
€
25K
|
€
971
|
€
30K
|
€
-13K
|
|
|
€
-102K
|
€
-10K
|
€
6K
|
€
672K
|
€
110K
|
€
65K
|
€
-10K
|
€
-191K
|
€
835K
|
€
-20K
|
€
-2K
|
€
17K
|
€
921
|
€
31K
|
€
-2K
|
€
24K
|
€
-16K
|
|
|
€
0
|
€
0
|
€
49K
|
€
219K
|
€
320K
|
€
850K
|
€
260K
|
€
376K
|
-
|
-
|
€
-12K
|
€
50K
|
-
|
€
-743
|
€
989
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724K
|
€
744K
|
€
696K
|
€
796K
|
€
114K
|
€
42K
|
€
90K
|
€
18K
|
€
500K
|
€
4K
|
€
2K
|
€
9K
|
€
26K
|
€
26K
|
€
20K
|
€
10K
|
€
12K
|
|
|
€
-33K
|
€
58K
|
€
74K
|
€
111K
|
€
170K
|
€
93K
|
€
17K
|
€
-178K
|
€
1,47M
|
€
-12K
|
€
6K
|
€
28K
|
€
10K
|
€
40K
|
€
8K
|
€
34K
|
€
-6K
|
|
|
€
676K
|
€
812K
|
€
1,14M
|
€
1,22M
|
€
1,24M
|
€
1,20M
|
€
1,21M
|
€
1,19M
|
€
1,49M
|
€
20K
|
€
33K
|
€
33K
|
€
39K
|
€
30K
|
€
1K
|
€
-2K
|
€
-22K
|
|
|
2,26
|
2,69
|
6,92
|
6,72
|
10,86
|
10,64
|
32,62
|
71,76
|
11,11
|
5,38
|
5,17
|
1,59
|
1,86
|
1,40
|
1,02
|
0,99
|
0,74
|
|
|
2,35
|
2,80
|
6,92
|
8,39
|
13,02
|
10,95
|
35,95
|
71,76
|
11,11
|
5,38
|
5,17
|
1,49
|
1,71
|
1,39
|
0,91
|
0,80
|
0,80
|
|
|
2,30
|
2,74
|
6,92
|
7,46
|
11,84
|
10,80
|
34,20
|
71,76
|
11,11
|
5,38
|
5,17
|
1,59
|
1,86
|
1,40
|
1,02
|
0,99
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,90M
|
€
3,05M
|
€
3,15M
|
€
3,27M
|
€
3,05M
|
€
2,74M
|
€
1,85M
|
€
1,57M
|
€
1,64M
|
€
41K
|
€
63K
|
€
132K
|
€
89K
|
€
117K
|
€
88K
|
€
203K
|
€
96K
|
|
|
€
1,49M
|
€
1,53M
|
€
1,63M
|
€
1,76M
|
€
1,58M
|
€
1,39M
|
€
560K
|
€
275K
|
€
147K
|
€
5K
|
€
8K
|
€
74K
|
€
46K
|
€
75K
|
€
70K
|
€
183K
|
€
100K
|
|
|
€
527K
|
€
472K
|
€
193K
|
€
192K
|
€
115K
|
€
122K
|
€
37K
|
€
17K
|
€
147K
|
€
5K
|
€
8K
|
€
56K
|
€
46K
|
€
75K
|
€
65K
|
€
172K
|
€
82K
|
|
|
€
950K
|
€
1,05M
|
€
1,44M
|
€
1,54M
|
€
1,46M
|
€
1,26M
|
€
521K
|
€
258K
|
|
|
|
€
18K
|
|
€
427
|
€
5K
|
€
10K
|
€
15K
|
|
|
48,67%
|
49,64%
|
48,27%
|
46,34%
|
48,04%
|
49,39%
|
69,74%
|
82,54%
|
91,01%
|
88,49%
|
87,64%
|
43,62%
|
48,39%
|
35,82%
|
20,40%
|
9,74%
|
-4,01%
|
|
|
0,67
|
0,70
|
0,95
|
1,02
|
1
|
0,93
|
0,40
|
0,20
|
|
|
|
0,31
|
|
0,01
|
0,30
|
0,51
|
-3,78
|
|
|
38,53
|
21,23
|
16,53
|
4,29
|
11,24
|
14,09
|
73,55
|
48,94
|
0,08
|
|
1,08
|
2,66
|
2,88
|
2,21
|
6,32
|
4,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,35%
|
3,86%
|
4,86%
|
7,34%
|
11,59%
|
6,88%
|
1,28%
|
-13,66%
|
98,47%
|
-33,83%
|
10,08%
|
48,17%
|
22,85%
|
94,83%
|
46,45%
|
170,82%
|
164,91%
|
|
|
-7,23%
|
-0,69%
|
0,38%
|
3,44%
|
7,52%
|
4,77%
|
-0,77%
|
-14,70%
|
97,59%
|
-54,67%
|
-3,75%
|
29,04%
|
2,15%
|
73,67%
|
-9,86%
|
119,56%
|
421,33%
|
|
|
-3,52
|
-0,34
|
0,18
|
1,59
|
3,61
|
2,36
|
-0,54
|
-12,13
|
88,82
|
-48,38
|
-3,29
|
12,67
|
1,04
|
26,39
|
-2,01
|
11,64
|
-16,90
|
|
|
-7,23
|
-0,69
|
0,38
|
3,44
|
7,52
|
4,77
|
-0,77
|
-14,70
|
97,59
|
-54,67
|
-3,75
|
29,04
|
2,15
|
73,67
|
-9,86
|
119,56
|
421,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,90
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|