B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
28K
|
€
43K
|
€
44K
|
€
64K
|
€
118K
|
€
84K
|
€
80K
|
€
70K
|
€
68K
|
€
17K
|
€
6K
|
€
30K
|
€
15K
|
€
11K
|
€
15K
|
€
4K
|
€
13K
|
€
20K
|
|
|
€
23K
|
€
8K
|
€
10K
|
€
2K
|
€
12K
|
€
40K
|
€
10K
|
€
16K
|
€
6K
|
€
11K
|
€
5K
|
€
5K
|
€
24K
|
€
25K
|
€
11K
|
€
-60K
|
€
6K
|
€
-19K
|
€
-31K
|
|
|
€
116K
|
€
134K
|
€
137K
|
€
128K
|
€
126K
|
€
114K
|
€
74K
|
€
64K
|
€
48K
|
€
42K
|
€
31K
|
€
26K
|
€
21K
|
€
-3K
|
€
-29K
|
€
-40K
|
€
21K
|
€
15K
|
€
34K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
1
|
1
|
0,90
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
24K
|
€
17K
|
€
18K
|
€
35K
|
€
67K
|
€
27K
|
€
29K
|
€
16K
|
€
24K
|
€
12K
|
€
3K
|
€
32K
|
€
8K
|
€
7K
|
-
|
€
1K
|
€
12K
|
€
13K
|
|
|
€
22K
|
€
7K
|
€
8K
|
€
8K
|
€
13K
|
€
12K
|
€
9K
|
€
18K
|
€
15K
|
€
16K
|
€
20K
|
€
6K
|
€
1K
|
€
15K
|
€
12K
|
€
7K
|
€
16K
|
€
8K
|
€
2K
|
|
|
€
2K
|
€
71
|
€
470
|
€
4K
|
€
1K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
777
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
40K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,79%
|
147,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
21K
|
€
11K
|
€
15K
|
€
35K
|
€
61K
|
€
27K
|
€
27K
|
€
17K
|
€
25K
|
€
12K
|
€
2K
|
€
29K
|
€
11K
|
€
10K
|
€
-54K
|
€
626
|
€
10K
|
€
14K
|
|
|
€
38K
|
€
15K
|
€
17K
|
€
7K
|
€
18K
|
€
56K
|
€
21K
|
€
22K
|
€
13K
|
€
23K
|
€
11K
|
€
800
|
€
29K
|
€
20K
|
€
10K
|
€
-54K
|
€
-13K
|
€
-14K
|
€
-25K
|
|
|
€
23K
|
€
8K
|
€
10K
|
€
2K
|
€
12K
|
€
40K
|
€
10K
|
€
16K
|
€
6K
|
€
11K
|
€
5K
|
€
5K
|
€
24K
|
€
25K
|
€
11K
|
€
-60K
|
€
6K
|
€
-19K
|
€
-31K
|
|
|
€
23K
|
€
9K
|
€
-7K
|
€
94K
|
€
23K
|
€
9K
|
€
4K
|
€
7K
|
€
8K
|
€
4K
|
€
2K
|
-
|
-
|
-
|
€
294
|
€
-9K
|
€
-116K
|
€
279
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
6K
|
€
16K
|
€
17K
|
€
15K
|
€
22K
|
€
16K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
6K
|
€
24
|
€
380
|
€
242
|
€
3
|
€
59
|
|
|
€
34K
|
€
14K
|
€
3K
|
€
10K
|
€
29K
|
€
44K
|
€
2K
|
€
24K
|
€
16K
|
€
19K
|
€
6K
|
€
5K
|
€
24K
|
€
17K
|
€
11K
|
€
-60K
|
€
19K
|
€
5K
|
€
9K
|
|
|
€
-74K
|
€
536
|
€
18K
|
€
4K
|
€
6K
|
€
15K
|
€
-21K
|
€
-19K
|
€
-36K
|
€
-34K
|
€
-28K
|
€
-10K
|
€
21K
|
€
-3K
|
€
-29K
|
€
-40K
|
€
16K
|
€
9K
|
€
24K
|
|
|
0,34
|
1,02
|
1,88
|
1,11
|
1,19
|
1,54
|
0,56
|
0,63
|
0,34
|
0,42
|
0,28
|
0,47
|
4,64
|
0,96
|
0,50
|
0,38
|
1,43
|
1,21
|
1,72
|
|
|
0,34
|
1,02
|
1,88
|
1,05
|
1,18
|
1,51
|
0,51
|
0,62
|
0,32
|
0,42
|
0,29
|
0,49
|
4,64
|
1,57
|
0,50
|
0,38
|
1,43
|
1,21
|
1,72
|
|
|
0,44
|
1,35
|
2,26
|
1,11
|
1,19
|
1,54
|
0,56
|
0,65
|
0,35
|
0,42
|
0,28
|
0,48
|
4,64
|
1,19
|
0,50
|
0,38
|
1,43
|
1,21
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
233K
|
€
233K
|
€
249K
|
€
158K
|
€
141K
|
€
122K
|
€
130K
|
€
115K
|
€
108K
|
€
69K
|
€
46K
|
€
27K
|
€
82K
|
€
29K
|
€
25K
|
€
64K
|
€
191K
|
€
220K
|
|
|
€
290K
|
€
100K
|
€
95K
|
€
121K
|
€
32K
|
€
27K
|
€
48K
|
€
51K
|
€
55K
|
€
60K
|
€
38K
|
€
20K
|
€
6K
|
€
86K
|
€
58K
|
€
64K
|
€
44K
|
€
177K
|
€
186K
|
|
|
€
113K
|
€
33K
|
€
21K
|
€
40K
|
€
32K
|
€
27K
|
€
48K
|
€
49K
|
€
52K
|
€
59K
|
€
38K
|
€
20K
|
€
6K
|
€
69K
|
€
58K
|
€
64K
|
€
38K
|
€
43K
|
€
33K
|
|
|
€
177K
|
€
67K
|
€
74K
|
€
81K
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
6K
|
€
133K
|
€
153K
|
|
|
28,65%
|
57,29%
|
59,08%
|
51,33%
|
79,85%
|
80,97%
|
60,78%
|
49,52%
|
41,66%
|
38,95%
|
44,70%
|
56,52%
|
78,56%
|
-3,84%
|
-97,78%
|
-159,96%
|
31,93%
|
7,66%
|
15,44%
|
|
|
1,52
|
0,50
|
0,54
|
0,64
|
|
|
|
|
0,03
|
0,04
|
|
|
|
|
|
|
0,27
|
9,10
|
4,50
|
|
|
5,83
|
4,76
|
8,73
|
8,07
|
0,91
|
0,44
|
1,79
|
1,87
|
3,17
|
2,38
|
3,18
|
12,17
|
0,20
|
7,75
|
5,72
|
|
70
|
17,01
|
13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,60%
|
10,39%
|
2,32%
|
7,74%
|
23,13%
|
38,55%
|
2,39%
|
37,16%
|
34,02%
|
44,85%
|
18,79%
|
20,98%
|
115,24%
|
-531,64%
|
-39,76%
|
151,26%
|
94,15%
|
31,05%
|
25,59%
|
|
|
19,69%
|
5,85%
|
7,09%
|
1,45%
|
9,47%
|
34,69%
|
13,81%
|
25,14%
|
12,30%
|
26,41%
|
16,94%
|
17,77%
|
114,96%
|
-801,33%
|
-38,98%
|
151,81%
|
28,71%
|
-132,20%
|
-90,18%
|
|
|
5,64
|
3,35
|
4,19
|
0,74
|
7,56
|
28,09
|
8,39
|
12,45
|
5,12
|
10,29
|
7,57
|
10,04
|
90,32
|
30,81
|
38,11
|
-242,84
|
9,17
|
-10,13
|
-13,92
|
|
|
19,69
|
5,85
|
7,09
|
1,45
|
9,47
|
34,69
|
13,81
|
25,14
|
12,30
|
26,41
|
16,94
|
17,77
|
114,96
|
-801,33
|
-38,98
|
151,81
|
28,71
|
-132,20
|
-90,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
1
|
1
|
0,90
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
71
|
€
470
|
€
4K
|
€
1K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|