B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-383K
|
€
15K
|
€
25K
|
€
25K
|
€
44K
|
€
77K
|
€
54K
|
€
30K
|
€
34K
|
€
18K
|
€
37K
|
€
38K
|
€
29K
|
€
44K
|
€
36K
|
€
38K
|
€
37K
|
€
34K
|
€
17K
|
|
|
€
-401K
|
€
-3K
|
€
5K
|
€
8K
|
€
26K
|
€
22K
|
€
17K
|
€
381
|
€
1K
|
€
8K
|
€
6K
|
€
14K
|
€
8K
|
€
6K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|
|
|
€
-153K
|
€
249K
|
€
251K
|
€
246K
|
€
238K
|
€
212K
|
€
190K
|
€
173K
|
€
173K
|
€
171K
|
€
163K
|
€
157K
|
€
143K
|
€
135K
|
€
129K
|
€
124K
|
€
116K
|
€
109K
|
€
103K
|
|
|
-
|
€
22K
|
€
29K
|
€
30K
|
€
50K
|
€
47K
|
€
52K
|
€
31K
|
€
33K
|
€
34K
|
€
32K
|
€
34K
|
€
26K
|
€
22K
|
€
25K
|
€
25K
|
€
28K
|
€
27K
|
€
13K
|
|
|
|
-
|
€
2K
|
€
9K
|
€
20K
|
€
20K
|
€
10K
|
€
916
|
€
1K
|
€
8K
|
€
10K
|
€
7K
|
€
2K
|
€
723
|
€
83
|
€
1K
|
€
810
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-386K
|
€
13K
|
€
21K
|
€
22K
|
€
47K
|
€
44K
|
€
51K
|
€
27K
|
€
31K
|
€
32K
|
€
30K
|
€
35K
|
€
26K
|
€
23K
|
€
28K
|
€
29K
|
€
34K
|
€
33K
|
€
13K
|
|
|
€
-401K
|
€
-2K
|
€
7K
|
€
11K
|
€
36K
|
€
33K
|
€
29K
|
€
5K
|
€
9K
|
€
21K
|
€
20K
|
€
24K
|
€
14K
|
€
13K
|
€
14K
|
€
16K
|
€
17K
|
€
18K
|
€
-3K
|
|
|
€
-401K
|
€
-3K
|
€
5K
|
€
8K
|
€
26K
|
€
22K
|
€
17K
|
€
381
|
€
1K
|
€
8K
|
€
6K
|
€
14K
|
€
8K
|
€
6K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|
|
|
€
0
|
€
0
|
€
9K
|
€
13K
|
|
€
0
|
€
0
|
€
0
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
24K
|
€
21K
|
€
14K
|
€
18K
|
€
10K
|
€
4K
|
€
1K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
89
|
€
2K
|
€
134
|
€
6K
|
€
742
|
€
1K
|
€
3K
|
|
|
€
-386K
|
€
13K
|
€
19K
|
€
20K
|
€
32K
|
€
33K
|
€
39K
|
€
22K
|
€
23K
|
€
2K
|
€
17K
|
€
24K
|
€
20K
|
€
31K
|
€
24K
|
€
23K
|
€
24K
|
€
19K
|
€
23K
|
|
|
€
-427K
|
€
-41K
|
€
-54K
|
€
-64K
|
€
-71K
|
€
-95K
|
€
-109K
|
€
-125K
|
€
-118K
|
€
-187K
|
€
-189K
|
€
-194K
|
€
-193K
|
€
-181K
|
€
-173K
|
€
-155K
|
€
-147K
|
€
-162K
|
€
-180K
|
|
|
0,05
|
0,39
|
0,29
|
0,28
|
0,23
|
0,11
|
0,06
|
0,02
|
0,04
|
0,02
|
0,03
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,02
|
0,06
|
0,03
|
|
|
0,05
|
0,49
|
0,35
|
0,32
|
0,27
|
0,12
|
0,07
|
0,04
|
0,27
|
0,06
|
0,06
|
0,02
|
0,01
|
0,02
|
0,03
|
0,04
|
0,03
|
0,08
|
0,04
|
|
|
0,05
|
0,43
|
0,31
|
0,30
|
0,25
|
0,11
|
0,06
|
0,02
|
0,08
|
0,03
|
0,04
|
0,01
|
0,01
|
0,02
|
0,02
|
0,04
|
0,02
|
0,07
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
316K
|
€
327K
|
€
335K
|
€
330K
|
€
331K
|
€
337K
|
€
355K
|
€
380K
|
€
368K
|
€
380K
|
€
387K
|
€
397K
|
€
411K
|
€
424K
|
€
439K
|
€
450K
|
€
472K
|
€
482K
|
|
|
€
447K
|
€
67K
|
€
75K
|
€
89K
|
€
92K
|
€
114K
|
€
142K
|
€
177K
|
€
202K
|
€
192K
|
€
195K
|
€
208K
|
€
227K
|
€
248K
|
€
283K
|
€
308K
|
€
329K
|
€
358K
|
€
371K
|
|
|
€
440K
|
€
60K
|
€
68K
|
€
83K
|
€
86K
|
€
101K
|
€
110K
|
€
88K
|
€
72K
|
€
134K
|
€
155K
|
€
152K
|
€
167K
|
€
171K
|
€
161K
|
€
159K
|
€
137K
|
€
153K
|
€
167K
|
|
|
|
|
|
|
-
|
€
7K
|
€
26K
|
€
50K
|
€
79K
|
|
|
€
12K
|
€
33K
|
€
64K
|
€
107K
|
€
147K
|
€
179K
|
€
185K
|
€
186K
|
|
|
-51,76%
|
78,71%
|
76,96%
|
73,41%
|
72,09%
|
64,07%
|
56,43%
|
48,80%
|
45,44%
|
46,57%
|
42,92%
|
40,58%
|
36,13%
|
32,96%
|
30,43%
|
28,15%
|
25,75%
|
23,16%
|
21,44%
|
|
|
|
|
|
|
0
|
0,03
|
0,14
|
0,29
|
0,46
|
|
|
0,08
|
0,23
|
0,48
|
0,83
|
1,19
|
1,54
|
1,69
|
1,80
|
|
|
|
5,24
|
3,53
|
3,98
|
1,97
|
2,60
|
2,77
|
6,53
|
6,52
|
6,05
|
6,41
|
5,98
|
8,63
|
11,02
|
10,14
|
10,57
|
9,57
|
10,76
|
28,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,04%
|
5,10%
|
7,66%
|
7,93%
|
13,40%
|
15,38%
|
20,69%
|
12,97%
|
13,59%
|
1,17%
|
10,50%
|
15,30%
|
13,77%
|
22,69%
|
18,84%
|
18,65%
|
20,62%
|
16,93%
|
22,33%
|
|
|
263,04%
|
-1,04%
|
2,07%
|
3,35%
|
10,89%
|
10,24%
|
9,10%
|
0,22%
|
0,81%
|
4,64%
|
3,83%
|
8,73%
|
5,54%
|
4,66%
|
4,24%
|
6,19%
|
5,65%
|
5,55%
|
7,23%
|
|
|
-136,15
|
-0,82
|
1,59
|
2,46
|
7,85
|
6,56
|
5,14
|
0,11
|
0,37
|
2,16
|
1,64
|
3,54
|
2,00
|
1,54
|
1,29
|
1,74
|
1,45
|
1,29
|
1,55
|
|
|
263,04
|
-1,04
|
2,07
|
3,35
|
10,89
|
10,24
|
9,10
|
0,22
|
0,81
|
4,64
|
3,83
|
8,73
|
5,54
|
4,66
|
4,24
|
6,19
|
5,65
|
5,55
|
7,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|