B1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
10K
|
-
|
€
37K
|
€
68K
|
|
|
|
|
|
|
-
|
€
1.63M
|
€
11.94M
|
€
9.24M
|
|
|
|
|
|
4652.45%
|
|
-100%
|
-45.96%
|
|
|
|
|
|
|
|
-100%
|
-86.36%
|
29.28%
|
|
|
|
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-121K
|
€
-110K
|
|
|
€
-668K
|
€
-927K
|
€
-977K
|
€
-356K
|
€
-296K
|
€
-173K
|
€
-203K
|
€
-123K
|
€
-124K
|
€
14K
|
€
55K
|
€
130K
|
€
79K
|
€
1.05M
|
€
763K
|
€
-74K
|
€
-138K
|
€
-106K
|
|
|
€
-69K
|
€
598K
|
€
1.52M
|
€
2.50M
|
€
2.86M
|
€
3.15M
|
€
3.33M
|
€
3.53M
|
€
3.65M
|
€
3.78M
|
€
3.76M
|
€
3.71M
|
€
3.58M
|
€
3.50M
|
€
2.45M
|
€
1.68M
|
€
1.76M
|
€
1.89M
|
|
|
€
17K
|
€
21K
|
€
54K
|
€
90K
|
€
109K
|
€
133K
|
€
146K
|
€
172K
|
€
178K
|
€
184K
|
€
183K
|
€
181K
|
€
337K
|
€
3.09M
|
€
1.42M
|
€
82K
|
€
86K
|
€
92K
|
|
|
€
59K
|
€
238K
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
512K
|
€
512K
|
€
1.20M
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-234K
|
€
-461K
|
€
-55K
|
€
-40K
|
€
6K
|
€
-70K
|
€
-15K
|
€
-79K
|
€
-34K
|
€
-4K
|
€
-4K
|
€
68K
|
€
1.59M
|
€
907K
|
€
-60K
|
€
-122K
|
€
-110K
|
|
|
-0.24%
|
|
|
|
|
|
|
|
|
|
|
|
4.16%
|
13.3%
|
9.82%
|
|
|
|
|
|
€
-1K
|
€
-234K
|
€
-461K
|
€
-55K
|
€
-40K
|
€
6K
|
€
-70K
|
€
-15K
|
€
-79K
|
€
-34K
|
€
-4K
|
€
-4K
|
€
68K
|
€
1.59M
|
€
907K
|
€
-60K
|
€
-122K
|
€
-114K
|
|
|
€
-668K
|
€
-927K
|
€
-977K
|
€
-356K
|
€
-296K
|
€
-173K
|
€
-203K
|
€
-123K
|
€
-124K
|
€
14K
|
€
55K
|
€
130K
|
€
79K
|
€
1.05M
|
€
763K
|
€
-74K
|
€
-138K
|
€
-106K
|
|
|
-140.46%
|
|
|
|
|
|
|
|
|
|
|
|
4.82%
|
8.82%
|
8.26%
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.29M
|
€
52K
|
€
174K
|
€
163K
|
€
68K
|
€
155K
|
€
55K
|
€
114K
|
€
19K
|
€
35K
|
€
747K
|
€
695K
|
€
1.16M
|
€
3.20M
|
€
5.20M
|
€
3K
|
€
4K
|
€
2K
|
|
|
€
-668K
|
€
-895K
|
€
-977K
|
€
-358K
|
€
-313K
|
€
-177K
|
€
-205K
|
€
-123K
|
€
-74K
|
€
39K
|
€
55K
|
€
130K
|
€
79K
|
€
1.05M
|
€
763K
|
€
-74K
|
€
-138K
|
€
-102K
|
|
|
€
9K
|
€
676K
|
€
1.57M
|
€
2.55M
|
€
2.91M
|
€
3.22M
|
€
3.40M
|
€
3.60M
|
€
3.72M
|
€
3.80M
|
€
3.76M
|
€
3.71M
|
€
3.58M
|
€
3.50M
|
€
2.45M
|
€
1.68M
|
€
1.76M
|
€
1.89M
|
|
|
1.00
|
1.05
|
1.15
|
1.27
|
1.43
|
1.52
|
1.66
|
1.97
|
2.17
|
296.22
|
293.12
|
106.85
|
6.31
|
3.71
|
1.34
|
2.45
|
3.22
|
3.82
|
|
|
0.07
|
0.13
|
0.02
|
0.02
|
0.01
|
0.03
|
0.01
|
0.03
|
0.06
|
160.26
|
293.12
|
106.85
|
6.31
|
3.96
|
-2.23
|
0.01
|
0.01
|
0.04
|
|
|
1.04
|
1.05
|
1.15
|
1.27
|
1.43
|
1.52
|
1.66
|
1.97
|
2.17
|
296.22
|
293.12
|
106.85
|
6.31
|
3.85
|
4.42
|
2.45
|
3.22
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19.84M
|
€
14.92M
|
€
12.34M
|
€
12.04M
|
€
9.65M
|
€
9.47M
|
€
8.54M
|
€
7.31M
|
€
6.90M
|
€
3.82M
|
€
3.78M
|
€
3.74M
|
€
4.25M
|
€
4.79M
|
€
9.60M
|
€
2.84M
|
€
2.55M
|
€
2.56M
|
|
|
€
19.84M
|
€
14.24M
|
€
10.78M
|
€
9.50M
|
€
6.75M
|
€
6.25M
|
€
5.15M
|
€
3.71M
|
€
3.17M
|
€
14K
|
€
13K
|
€
35K
|
€
674K
|
€
1.29M
|
€
7.16M
|
€
1.16M
|
€
790K
|
€
671K
|
|
|
€
19.13M
|
€
14.24M
|
€
10.77M
|
€
9.50M
|
€
6.74M
|
€
6.25M
|
€
5.15M
|
€
3.71M
|
€
3.17M
|
€
13K
|
€
13K
|
€
35K
|
€
674K
|
€
1.25M
|
€
2.17M
|
€
1.16M
|
€
790K
|
€
671K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
-0.35%
|
4.01%
|
12.35%
|
20.77%
|
29.61%
|
33.32%
|
38.93%
|
48.31%
|
52.98%
|
98.98%
|
99.66%
|
99.06%
|
84.15%
|
73.02%
|
25.47%
|
59.25%
|
68.97%
|
73.84%
|
|
|
-0.05
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
971.18
|
|
|
|
|
|
|
9.94
|
0.81
|
7.89
|
|
|
|
|
|
|
-0.34
|
-0.89
|
-0.18
|
-0.16
|
0.04
|
-0.52
|
-0.14
|
-1.64
|
|
|
|
|
366.62
|
24.05
|
-4.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
961.01%
|
-149.62%
|
-64.08%
|
-14.33%
|
-10.96%
|
-5.6%
|
-6.16%
|
-3.48%
|
-2.03%
|
1.03%
|
1.46%
|
3.5%
|
2.2%
|
30.12%
|
31.21%
|
-4.39%
|
-7.83%
|
-5.41%
|
|
|
961.01%
|
-154.99%
|
-64.08%
|
-14.23%
|
-10.35%
|
-5.47%
|
-6.11%
|
-3.48%
|
-3.39%
|
0.37%
|
1.46%
|
3.5%
|
2.2%
|
30.12%
|
31.21%
|
-4.39%
|
-7.83%
|
-5.61%
|
|
|
-3.36
|
-6.21
|
-7.92
|
-2.96
|
-3.07
|
-1.82
|
-2.38
|
-1.68
|
-1.80
|
0.36
|
1.45
|
3.47
|
1.85
|
21.99
|
7.95
|
-2.60
|
-5.40
|
-4.14
|
|
|
961.01
|
-154.99
|
-64.08
|
-14.23
|
-10.35
|
-5.47
|
-6.11
|
-3.48
|
-3.39
|
0.37
|
1.46
|
3.50
|
2.20
|
30.12
|
31.21
|
-4.39
|
-7.83
|
-5.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
13.52
|
2.84
|
41.46
|
|
|
|
|
|
|
5,841.64
|
184.06
|
65.37
|
|
758.83
|
76.44
|
163.75
|
95.98
|
559.41
|
|
|
296.18
|
25.76
|
19.80
|
640.75
|
|
|
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
13.52
|
2.84
|
41.46
|
|
|
|
|
|
15,245.51
|
|
|
|
|
|
169,202.78
|
6,907,186.27
|
693,209.61
|
|
|
|
|
1.63
|
367.96
|
|
|
|
|
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
6.49
|
5.60
|
1.07
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|